| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74253Q416 PRINCIPAL PREFERRED | 95,913 | 95,276 |
| 258620103 DOUBLELINE TOTAL RET | 171,986 | 168,213 |
| 057071854 BAIRD AGGREGATE BOND | 275,000 | 287,456 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 11,922 | 45,688 |
| N59465109 MYLAN NV | ||
| 81762P102 SERVICENOW INC | 18,640 | 115,040 |
| 46434G103 ISHARES CORE MSCI EM | 131,707 | 202,561 |
| 779556109 ROWE T PRICE MID-CAP | 94,555 | 168,691 |
| 30303M102 FACEBOOK INC A | 18,139 | 39,608 |
| 438516106 HONEYWELL INTERNATIO | 22,376 | 46,794 |
| 09062X103 BIOGEN, INC | 15,343 | 15,181 |
| 559222401 MAGNA INTL INC CL | ||
| 697435105 PALO ALTO NETWORKS I | 17,651 | 49,755 |
| 02079K305 ALPHABET INC CL A | 23,361 | 73,611 |
| 024835100 AMERICAN CAMPUS COMM | 21,857 | 19,247 |
| 641233200 NEUBERGER BERMAN GEN | 145,000 | 193,214 |
| 437076102 HOME DEPOT INC | 43,354 | 74,639 |
| 77957Y106 T ROWE PRICE MID CAP | 99,223 | 109,610 |
| 539830109 LOCKHEED MARTIN CORP | 13,162 | 24,139 |
| 20030N101 COMCAST CORP CL A | 11,308 | 15,720 |
| 893641100 TRANSDIGM GROUP INC | 27,512 | 86,020 |
| 411511504 HARBOR CAPITAL APPRE | 265,310 | 604,646 |
| 92647K309 VICTORY TRIVALENT IN | ||
| 037833100 APPLE INC | 54,480 | 177,805 |
| 98389B100 X CEL ENERGY INC | 125,568 | 355,484 |
| 126650100 CVS HEALTH CORPORATI | 15,202 | 14,343 |
| 023135106 AMAZON.COM INC | 18,936 | 65,139 |
| 46432F842 ISHARES CORE MSCI EA | 354,388 | 374,813 |
| 921921300 VANGUARD EQUITY INCO | 120,000 | 147,522 |
| 670678507 NUVEEN REAL ESTATE S | 96,111 | 84,006 |
| 413838681 OAKMARK GLOBAL FUND | ||
| 458140100 INTEL CORP | 19,180 | 21,921 |
| 594918104 MICROSOFT CORP | 19,363 | 49,155 |
| 366505105 GARRETT MOTION INC | ||
| G6095L109 APTIV PLC | 6,000 | 9,120 |
| 595112103 MICRON TECHNOLOGY IN | 10,154 | 17,291 |
| 701877102 PARSLEY ENERGY INC-C | ||
| 03027X100 AMERICAN TOWER CORP | 10,265 | 16,835 |
| 91324P102 UNITED HEALTH GROUP | 30,819 | 45,939 |
| 92556V106 VIATRIS INC | 32,482 | 14,748 |
| 92826C839 VISA INC | 39,801 | 43,309 |
| 717081103 PFIZER INC | 16,650 | 16,933 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00141G856 INVESCO OPPENHEIMER | AT COST | 118,000 | 99,530 |
| 922038203 VANGUARD GLOBAL EQUI | AT COST | 136,000 | 201,180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,199 | 1,231 | 1,231 |
| Description | Amount |
|---|---|
| PRIOR YEAR ROC ADJUSTMENT | 566 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 371 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 20,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 38,890 | 35,001 | 3,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,087 | 1,087 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 250 | 250 | 0 |