| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,660 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START UP COSTS | 2011-01-01 | 1,200 | 710 | 180.000000000000 | 80 | 0 | 790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HANCOCK FUND REGIONAL BANK CLASS C | AT COST | 39,983 | 46,792 |
| VANGUARD INDEX TRUST 500 PORTFOLIO INV FUND | AT COST | 24,041 | 41,653 |
| VANGUARD EMERGING MKT STOCK INDEX FD | AT COST | 31,525 | 39,655 |
| VANGUARD INTL EQUITY INDEX FDS EUROPEAN STOCK INDEX FD ADMIRAL SHS | AT COST | 25,579 | 33,718 |
| VANGUARD DIVIDEND APPRECIATION VIG | AT COST | 61,262 | 115,890 |
| VANGUARD INDEX TR MID CAP INDEX FD ADMIRAL SHS VIMAX | AT COST | 47,365 | 76,371 |
| FIDELITY ADVISORGROWTH OPPTYS CL 1 | AT COST | 58,651 | 111,067 |
| FIDELITY ADVISOR BIOTECHNOLOGY CL 1 | AT COST | 29,276 | 49,506 |
| PRINIPAL MID CAP INSTL CL | AT COST | 89,624 | 142,168 |
| DFA US CORE EQUITY 1 | AT COST | 90,000 | 104,222 |
| AVANTIS INTERNATIONAL EQUITY ETF | AT COST | 16,099 | 18,587 |
| DFA LARGE DAP INTL | AT COST | 26,250 | 30,250 |
| AVANTIS INTERNATIONAL SMALL CAP VALUE ETF | AT COST | 2,751 | 3,312 |
| AVANTIS EMERGING MARKETS EQUITY ETF | AT COST | 14,991 | 17,915 |
| DFA DIVERSIFIED RIXED INCM PORT 1 | AT COST | 97,087 | 96,341 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START UP COSTS | 1,200 | 790 | 410 | 410 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF FMV DONATION TO DONOR'S COST BASIS FOR BOOK VALUE | 99,887 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 80 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 1,050 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEES | 1,131 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID (WELLS FARGO) | 147 | 147 | 0 |