| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISNEY WALT CO | 83,012 | 111,104 |
| GENERAL ELECTRIC COMPANY | 29,133 | 22,950 |
| ISHARES | 94,912 | 110,280 |
| ALPHABET INC | 67,393 | 88,677 |
| APPLE INC | 32,036 | 120,938 |
| BANK AMER CORP | 46,719 | 49,550 |
| BB&T CORP | 25,290 | 25,948 |
| BERKSHIRE HATHAWAY INC | 106,774 | 115,463 |
| CISCO SYS INC | 23,167 | 21,256 |
| HOME DEPOT | 115,193 | 134,918 |
| JP MORGAN CHASE & CO | 118,823 | 133,931 |
| WALMART INC | 25,860 | 26,849 |
| EXPEDITORS INTL WASH INC | 23,081 | 29,960 |
| FASTENAL CO COM | 30,655 | 46,389 |
| UNION PAC CORP | 30,680 | 38,521 |
| OMNICOM GROUP INC | 32,838 | 29,626 |
| CARMAX INC | 27,166 | 34,478 |
| O REILLY AUTOMOTIVE INC | 59,591 | 66,900 |
| TJX COS INC | 51,872 | 60,296 |
| NORTHERN TR CORP | 18,709 | 18,628 |
| PROGRESSIVE CORP | 84,482 | 105,637 |
| US BANK CORP | 62,171 | 59,609 |
| WELLS FARGO & CO | 26,515 | 16,599 |
| TE CONNECTIVITY LTD | 37,862 | 51,455 |
| MICROSOFT CORP | 77,931 | 120,831 |
| 17,796 | 23,219 | |
| SCHWAB CHARLES CORP | 33,068 | 49,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS GROWTH FUND | AT COST | 93,350 | 128,263 |
| TENNESSEE VALLEY | AT COST | 25,251 | 25,107 |
| JOHNSON & JOHNSON | AT COST | 39,349 | 47,214 |
| PFIZER INC | AT COST | 55,658 | 56,967 |
| ARTISAN INTERNATIONAL FUND | AT COST | 90,750 | 102,362 |
| VIRTUS VONTOBEL EMERGING MARKETS OPPORTUNITIES FUND | AT COST | 94,750 | 115,028 |
| VANGUARD REAL ESTAE | AT COST | 46,379 | 44,588 |
| VIATRIS | AT COST | 1,674 | 1,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20 | 10 | 0 | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES | 14,588 | 7,294 | 0 | 7,294 |
| ADMINISTRATIVE EXPENSES | 534 | 267 | 0 | 267 |
| FOREIGN TAXES | 164 | 164 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR OVERPAYMENT | 8,762 | 4,381 | 0 | 4,381 |
| ESTIMATED TAX PAYMENTS | 9,400 | 4,700 | 0 | 4,700 |