| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-08-03 | 108,127 | 7,007 | PURCHASE PRICE | 39.00 | 2,051 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 108,127 | 9,058 | 99,069 | 99,069 |
| Item No. | 1 |
|---|---|
| Lender's Name | SANDOLLAR LLC |
| Lender's Title | OWNER |
| Relationship to Insider | NONE |
| Original Amount of Loan | 84,000 |
| Balance Due | 38,495 |
| Date of Note | 2016-08 |
| Maturity Date | 2026-08 |
| Repayment Terms | MONTHLY AT $890.95 |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | TO ACQUIRE REAL ESTATE |
| Description of Lender Consideration | NONE |
| Consideration FMV | 38496 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 7,483 | 0 | 0 | 7,483 |
| OTHER RENTAL FEES/ STORAGE SPACE | 300 | 0 | 0 | 300 |
| REPAIR AND MAINTENANCE | 1,094 | 0 | 0 | 1,094 |
| OTHER EXPENSES (DUES) | 1,680 | 0 | 0 | 1,680 |
| ADMINISTRATIVE | 896 | 0 | 0 | 896 |
| PROPERTY INSURANCE | 1,418 | 0 | 0 | 1,418 |
| MISC EXPENSES | 66 | 0 | 0 | 66 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,007 | 0 | 0 | 1,007 |