| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY, 3.050% 01/16/2021 | 24,992 | 24,992 |
| TOYOTA MOTOR CREDIT CORP, 2.250% 10/18/2023 | 52,607 | 52,607 |
| BARCLAYS BANK PLC SR GLBL INDX, ZERO COUPON, 01/24/2025 | 60,195 | 60,195 |
| ACCRUED INTEREST AT DECEMBER 31, 2020 | 577 | 577 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB HIGH INCOME A (AGDAX) | 52,363 | 52,363 |
| FRANKLIN HIGH INCOME A1 (FHAIX) | 48,023 | 48,023 |
| AT&T INC. | 66,148 | 66,148 |
| BRISTOL MYERS SQUIBB CO. | 130,263 | 130,263 |
| CISCO SYS INC. | 93,975 | 93,975 |
| CITIGROUP INC. NEW | 129,486 | 129,486 |
| COCA COLA CO. | 115,164 | 115,164 |
| CVS HEALTH CORP COM | 143,430 | 143,430 |
| HONEYWELL INTERNATIONAL INC | 191,430 | 191,430 |
| INTEL CORP | 114,586 | 114,586 |
| INTL BUSINESS MACHINES CORP | 213,996 | 213,996 |
| JOHNSON & JOHNSON | 267,546 | 267,546 |
| JOHNSON CTLS INTL PLC | 97,839 | 97,839 |
| MERCK & CO INC. NEW COM | 171,780 | 171,780 |
| PFIZER INC. | 84,663 | 84,663 |
| PROCTER & GAMBLE | 292,194 | 292,194 |
| RAYTHEON TECHNOLOGIES CORP | 171,624 | 171,624 |
| VERIZON COMMUNICATIONS | 123,375 | 123,375 |
| VIATRIS INC | 5,341 | 5,341 |
| WALMART INC. | 302,715 | 302,715 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 3100 SO BROADWAY, ENGLEWOOD | 42,326 | 0 | 42,326 | |
| BUILDING - 3100 SO BROADWAY | 25,174 | 25,174 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 44 | 22 | 22 | |
| PAYROLL EXPENSES | 56 | 56 | ||
| INSURANCE | 928 | 278 | 650 | |
| MISCELLANEOUS | 1,008 | 453 | 554 | |
| WEBSITE | 1,504 | 1,504 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAINS | 66,524 | ||
| REALIZED CAPITAL GAINS | -63,235 |
| Description | Amount |
|---|---|
| PRIOR YEAR EQUITY ADJUSTMENT | 3,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CALL - WALMART AT 150.000 EXP. 01/15/2021 | 0 | 1,218 |
| CALL - VERIZON AT 62.500 EXP. 01/15/2021 | 0 | 84 |
| CALL - RAYTHEON TECH AT 80.000 EXP. 1/15/2021 | 0 | 72 |
| CALL - PROCTER & GAMBLE AT 145.000 EXP. 04/16/2021 | 0 | 6,930 |
| CALL - PFIZER INC AT 40.000 EXP. 1/15/2021 | 0 | 440 |
| CALL - PFIZER INC AT 40.000 EXP. 01/15/2021 | 0 | 132 |
| CALL - MERCK & CO INC AT 82.500 EXP. 01/15/2021 | 0 | 2,646 |
| CALL - JOHNSON CTLS INTL AT 45.000 EXP. 01/15/2021 | 0 | 3,990 |
| CALL - JOHNSON & JOHNSON AT 160.000 EXP. 1/15/2021 | 0 | 2,754 |
| CALL - INTL BUSINESS MACHINE AT 130.000 EXP. 01/15/2021 | 0 | 1,360 |
| CALLS - PY | 43,609 | 0 |
| CALL - INTEL CORP AT 57.500 EXP. 1/15/2021 | 0 | 230 |
| CALL - HONEYWELL INTL AT 185.000 EXP. 3/19/2021 | 0 | 26,820 |
| CALL - CVS CORP AT 72.500 EXP. 1/15/2021 | 0 | 672 |
| CALL - COCA COLA AT 55.000 EXP. 2/19/2021 | 0 | 3,570 |
| CALL - CITIGROUP AT 55.000 EXP. 3/19/2021 | 0 | 16,800 |
| CALL - CISCO SYS AT 47.000 EXP. 2/19/2021 | 0 | 1,575 |
| CALL - BRISTOL MYERS AT 65.000 EXP. 2/19/2021 | 0 | 2,562 |
| CALL - AT&T INC AT 32.000 EXP. 2/19/2021 | 0 | 414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,835 | 2,835 | ||
| FEDERAL EXCISE TAXES | 13,092 |