| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LYONS & MORGAN | 6,000 | 6,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INFLATION PROTECTED | ||
| VANGUARD TOTAL INTL BD | ||
| ISHARES BOND | ||
| ISHARES SHORT TERM BD | ||
| ISHARES TIPS BOND ETF | ||
| BOND MUTUAL FUNDS | 42,022 | 47,772 |
| CORPORATE BONDS | 140,266 | 143,447 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA COMMODITY STRATEGY | ||
| DFA EMERGING MARKETS | ||
| DFA GLOBAL REAL ESTATE | ||
| DFA INT VECTOR EQTY | ||
| DFA US VECTOR EQUITY | ||
| DFA US MICRO CAP PORT | ||
| VANGUARD CONSUMER STAPLES | ||
| VANGUARD HEALTH CARE | ||
| VANGUARD UTILITIES | ||
| EQUITIES | 624,830 | 674,156 |
| EXCHANGE TRADED FUNDS | 670,279 | 703,675 |
| STOCK MUTUAL FUNDS | 160,819 | 208,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLIAM HENRY AGEE | 16,000 | 8,000 | 8,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 56.795% INTEREST IN RUTH Q DAVIS | |||
| PROPERTIES, LLC | 808,357 | 789,218 | 789,218 |
| ORGANIZATION EXPENSE NET OF AMORT | 30,385 | 20,530 | 20,530 |
| TRUST DISTRIBUTION RECEIVABLE | 33,608 | 105,083 | 105,083 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AMORTIZATION OF ORG EXPENSE | 9,855 | 9,855 | ||
| INVESTMENT EXPENSE | 12,087 | 12,087 | ||
| BANK CHARGE | 68 | 68 | ||
| POSTAGE | 102 | 102 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RUTH Q DAVIS PROPERTIES, LLC | -31,749 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 813 | 660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,416 | 1,416 | ||
| 990 PF EXCISE TAX | 1,628 | 1,628 |