| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| QUALCOMM INC | AT COST | 99,021 | 99,021 |
| VANGUARD ADMIRAL FDS INC US TREA MMF PT | AT COST | 150,000 | 150,000 |
| ISHARES AGGREGATE BOND ETF | AT COST | 1,435,181 | 1,435,181 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 1,109,337 | 1,109,337 |
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 6,842,515 | 6,842,515 |
| SPDR GOLD ETF | AT COST | 800,836 | 800,836 |
| VERSUS CAPITAL REAL ESTATE FUND | AT COST | 88,758 | 88,758 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 426 | 426 | 0 | |
| IRS PENALTY | 109 | 0 | 0 |
| Description | Amount |
|---|---|
| FAIR MARKET VALUE ADJUSTMENT | 1,703,832 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 71,706 | 0 |
| DUE TO PASSIVE EQUITY | 10,671 | 67 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 30,549 | 30,549 | 0 | |
| ACCOUNTING FEES | 5,500 | 5,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX | 1,653 | 1,653 | 0 | |
| FEDERAL EXCISE TAX | 4,213 | 0 | 0 |