| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,633 | 3,317 | 3,316 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED SCH-MERRILL 746-02605 | PURCHASE | 122,518 | 120,046 | 2,472 | ||||||
| SEE ATTACHED SCH-MERRILL 746-02605 | PURCHASE | 405,652 | 364,732 | 40,920 | ||||||
| VONTIER CORP-CASH IN LIEU | 2020-10 | PURCHASE | 2020-10 | 12 | 12 | |||||
| SEE ATTACHED SCH-MERRILL 746-02594 | PURCHASE | 90,849 | 97,566 | -6,717 | ||||||
| SEE ATTACHED SCH-MERRILL 746-02594 | PURCHASE | 199,551 | 193,116 | 6,435 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 254,511 | 265,932 |
| ROUNDING | 2 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK-VARIOUS | 524,021 | 654,953 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS EQUITY | AT COST | 1,017,875 | 1,190,123 |
| NOTE RECEIVABLE-BUILDING | AT COST | 302,244 | 266,683 |
| ACCRUED INTEREST | 2,144 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 542 | 300 | 242 | |
| ANNUAL FEE-BROKER | 21,349 | 11,349 | 10,000 | |
| LIFE INSURANCE | 26,064 | |||
| INVESTMENT EXPENSES | 6,323 | 6,323 | ||
| OTHER DONATIONS-NOT TAX DEDUC | 3,000 | |||
| MISCELLANEOUS EXPENSES | 442 | 242 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 409 | 409 | 409 |
| ACCRUED INTEREST INCOME | 406 | 406 | 406 |
| INTEREST INCOME - NOTE RECEIV | 14,165 | 14,165 | 14,165 |
| INTETEST INCOME-NOTE RECIEV | 15,996 | 15,996 | 15,996 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA WITHHOLDING | 670 | 607 |
| NC INCOME TAX WITHHOLDING | 219 | 219 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| WOODWORKERS SUPPLY INC | 740,000 | 740,000 | 2011-07 | 2027-01 | MONTHLY INTEREST PAYMENTS | 0.04 % | |||||
| WOODWORKERS SUPPLY COMPANY | 60,000 | 60,000 | 2013-03 | 2014-03 | PRINCIPAL & INT. ONE PYMT | 0.04 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 247 | 124 | 123 | |
| FOREIGN TAX EXPENSE | 243 | 122 | 121 | |
| EXCISE TAX EXPENSE | 882 | 882 |