| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,000 | 0 | 0 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AUTO | 2019-10-31 | 12,500 | 625 | 200DB | 40.00 % | 4,750 | |||
| AUTO | 2019-10-31 | 55,000 | 2,750 | 200DB | 40.00 % | 20,900 | |||
| AUTO | 2019-10-31 | 18,750 | 938 | 200DB | 40.00 % | 7,125 | |||
| LEASEHOLD IMPROVEMENTS | 2019-11-08 | 9,180 | 328 | 200DB | 28.57 % | 2,529 | |||
| TRACTOR TRAILER | 2020-06-09 | 5,000 | 200DB | 40.00 % | 1,000 | ||||
| VAN | 2020-01-01 | 127,300 | 200DB | 40.00 % | 25,460 | ||||
| VAN | 2020-07-06 | 231,650 | 200DB | 40.00 % | 46,330 | ||||
| LEASEHOLD IMPROVEMENTS | 2020-04-21 | 8,525 | 200DB | 28.57 % | 1,218 | ||||
| LEASEHOLD IMPROVEMENTS | 2020-06-30 | 29,603 | 200DB | 28.57 % | 4,229 | ||||
| FURNITURE AND EQUIPMENT | 2020-06-30 | 13,669 | 200DB | 28.57 % | 1,953 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 450,200 | 109,878 | 340,322 | 391,042 |
| Furniture and Fixtures | 13,669 | 1,953 | 11,716 | |
| Improvements | 47,308 | 8,304 | 39,004 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 4,700 | 4,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,324 | 1,324 | ||
| COMPUTER | 8,373 | 8,373 | ||
| DONATED FOOD PURCHASES | 52,051 | 52,051 | ||
| INSURANCE | 27,014 | 27,014 | ||
| LANDSCAPING | 4,000 | 4,000 | ||
| LICENSING FEES | 2,898 | 2,898 | ||
| MEALS | 1,008 | 1,008 | ||
| OFFICE EXPENSES | 1,853 | 1,853 | ||
| PAYROLL FEE | 57 | 57 | ||
| Rental Expenses | 1,026,922 | 1,026,922 | ||
| REPAIRS | 16,950 | 16,950 | ||
| Special Event Expenses | 4,311 | 4,311 | ||
| TELEPHONE | 11,873 | 11,873 | ||
| UTILITIES | 15,439 | 15,439 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 26,700 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 175,649 | 0 | 0 | 175,649 |
| MARKETING | 17,831 | 0 | 0 | 17,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 25,037 | 25,037 |