| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,054,066 | 0 | 1,054,066 | 1,054,066 |
| BUILDING | 1,211,784 | 549,681 | 662,103 | 662,103 |
| BUILDING IMPROVEMENTS | 891,362 | 315,880 | 575,482 | 575,482 |
| EQUIPMENT | 3,500 | 3,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 8,276 | 0 | 8,276 | 8,276 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 17,187 | 0 | 17,187 | 17,187 |
| REPAIRS AND MAINTENANCE | 9,387 | 0 | 9,387 | 9,387 |
| OFFICE EXPENSES | 5,782 | 0 | 5,782 | 5,782 |
| DUES, SUBSCRIPTIONS, & LICENSES | 2,886 | 0 | 2,886 | 2,886 |
| ADVERTISING AND MARKETING | 15,916 | 0 | 15,916 | 15,916 |
| POSTAGE AND SHIPPING | 658 | 0 | 658 | 658 |
| EQUIPMENT LEASE & REPAIR | 5,123 | 0 | 5,123 | 5,123 |
| BANK & CREDIT CARD FEES | 4,891 | 0 | 4,891 | 4,891 |
| STAFF DEVELOPMENT | 613 | 0 | 613 | 613 |
| PROGRAM SUPPLIES | 9,692 | 0 | 9,692 | 9,692 |
| MEETINGS | 182 | 0 | 182 | 182 |
| MISCELLANEOUS | 1,092 | 0 | 1,092 | 1,092 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENVIRONMENTAL EDUCATION PROGRAMS | 69,441 | 69,441 | |
| PAYCHECK PROTECTION PROGRAM LOAN FORGIVENESS | 73,000 | 73,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL AND RELATED LIABILITIES | 51 | 1,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 11,866 | 0 | 11,866 | 11,866 | |
| PAYROLL PROCESSING FEES | 4,268 | 0 | 4,268 | 4,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 26,377 | 0 | 26,377 | 26,377 |