| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990-PF | 1,235 | 0 | 0 | 0 |
| BOOKKEEPING AND PAYROLL ASSISTANCE | 2,876 | 0 | 0 | 0 |
| PREPARATION OF FINANCIAL STATEMENTS | 1,278 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 18143.266 SH DOUBLELINE TOTAL RETURN BOND I | 188,282 | 188,094 |
| 19457.665 SH VANGUARD INTER TERM BOND INDEX ADM CL FUND #5314 | 220,591 | 243,148 |
| 4765.375 SH DOUBLELINE INFRASTRUCTURE INCOME CL I | 102,492 | 109,210 |
| 2346.096 SH VANGUARD EMERGING MARKETS BOND | 27,430 | 31,885 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1883.252 SH VANGUARD EUROPEAN STOCK INDEX FUND | 118,802 | 141,697 |
| 2698.205 SH OPPENHEIMER DEVELOPING MARKETS CI I FUND | 100,432 | 143,894 |
| 6121.948 SH GMO RESOURCES SERIES FUND CL PS | 74,737 | 98,996 |
| 6159.349 SH PIMCO STOCKSPLUS INT'L INST CLASS | 40,924 | 51,047 |
| 699.248 SH VANGUARD PACIFIC STOCK INDEX FUND ADM CL | 54,875 | 67,722 |
| 7422.701 SH NORTHERN MULTI-MGR GLOBAL LISTED INFRASTRUCTURE | 113,282 | 113,003 |
| 8228.154 SH DFA GLOBAL REAL ESTATE SECURITIES INSTL | 96,949 | 98,397 |
| 11316.89 SH PIMCO STOCKS PLUS LONG DURATION INST | 46,434 | 51,771 |
| 2767.95 SH VANGUARD LARGE CAP INDEX FUND ADM CL | 185,137 | 250,392 |
| 653.61 SH VANGUARD SMALL CAP INDEX ADM CL FUND #548 | 44,884 | 59,827 |
| ARTISAN HIGH INCOME INSTL | 15,969 | 16,395 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN CLAT | 65,249 | 14,845 | 14,845 |
| Description | Amount |
|---|---|
| CHANGE IN REPORTING BALANCE SHEET ON COST BASIS | 137,198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & MARKETING | 83 | 0 | 0 | 0 |
| BANK FEES | 354 | 0 | 0 | 0 |
| CONTRACT LABOR | 979 | 0 | 0 | 0 |
| EDUCATION & TRAINING | 7,600 | 0 | 0 | 6,650 |
| INSURANCE | 469 | 0 | 0 | 0 |
| MEALS & ENTERTAINMENT | 11 | 0 | 0 | 0 |
| OFFICE & MEETING EXPENSES | 2,709 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 125 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PPP LOAN PROCEEDS | 15,400 | 15,400 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 135,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,849 | 7,515 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,631 | 0 | 0 | 2,830 |
| STATE USE TAX | 517 | 0 | 0 | 454 |
| FEDERAL PF TAX PAYMENTS | 1,035 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 518 | 518 | 0 | 0 |