| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,375 | 0 | 2,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC SR 5/6/14 2.85% FV 100,000 | 101,948 | 100,813 |
| JPMORGAN SENIOR NOTE 5/11/16 2.7% FV 100,000 | 97,849 | 105,135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C 25 SHS | 6,097 | 43,796 |
| ALPHABET INC CL A 25 SHS | 6,134 | 43,815 |
| AMERICAN WATER WORKS 500 SHS | 19,029 | 76,735 |
| APPLE INC 900 SHS | 1,885 | 119,421 |
| BANK OF AMERICA CORP 1225 SHS | 9,914 | 37,130 |
| CME GROUP INC 275 SHS | 19,956 | 50,064 |
| CHEVRON CORP 400 SHS | 37,855 | 33,780 |
| CITIGROUP INC 525 SHS | 17,412 | 32,372 |
| COCA COLA CO 600 SHS | 22,040 | 32,904 |
| COMCAST CORP 800 SHS | 9,382 | 41,920 |
| CONOCOPHILLIPS 500 SHS | 30,037 | 19,995 |
| EXXON MOBIL CORP 700 SHS | 39,367 | 28,854 |
| FACEBOOK INC CL A 125 SHS | 22,231 | 34,145 |
| HOME DEPOT INC 300 SHS | 13,404 | 79,686 |
| INTEL CORP 910 SHS | 25,532 | 45,336 |
| INVESCO DYNAMIC BIOTECHNOLOGY & GENOME 750 SHS | 17,145 | 52,598 |
| JPMORGAN 600 SHS | 16,093 | 76,242 |
| JOHNSON & JOHNSON 240 SHS | 15,126 | 37,771 |
| MERCK & CO INC 500 SHS | 23,267 | 40,900 |
| MICROSOFT CORP 350 SHS | 7,997 | 77,847 |
| NORTHERN TRUST CORP 600 SHS | 35,354 | 55,884 |
| NOVARTIS A G SPONSORED ADR 450 SHS | 28,418 | 42,494 |
| ORACLE CORP 500 SHS | 15,257 | 32,345 |
| PFIZER INC 950 SHS | 23,382 | 34,970 |
| PROCTER & GAMBLE CO 500 SHS | 35,247 | 69,570 |
| RAYTHEON TECHNOLOGIES CORP 350 SHS | 12,606 | 25,029 |
| SALESFORCE.COM INC 150 SHS | 29,020 | 33,380 |
| UNITED PARCEL SERVICE INC CL B 300 SHS | 23,611 | 50,520 |
| VERIZON COMMUNICATIONS INC 750 SHS | 40,105 | 44,063 |
| WATERS CORP 175 SHS | 23,154 | 43,299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL MIDCAP INDEX 3,000 SHS | AT COST | 48,443 | 205,650 |
| ISHARES RUSSELL 2000 INDEX 1,000 SHS | AT COST | 158,046 | 196,060 |
| JPMORGAN HEDGED EQUITY CL I 5,544.23 SHS | AT COST | 125,000 | 135,292 |
| LAZARD US EQUITY CONCENTRATED ISTL 7,091.602 SHS | AT COST | 84,341 | 128,003 |
| MFS INSTL INTERNATIONAL EQUITY 5,670.127 SHS | AT COST | 128,745 | 173,733 |
| SPDR TECHNOLOGY SELECT SECTOR 1,500 SHS | AT COST | 69,284 | 195,030 |
| VAGUARD HIGH DIVIDEND YIELD INDX 3,500 SHS | AT COST | 169,423 | 320,285 |
| VANGUARD FTSE EMERGING MARKETS 2,500 SHS | AT COST | 95,342 | 125,275 |
| VANGUARD MATERIALS INDEX FUND 200 SHS | AT COST | 16,040 | 31,394 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO INST 6649.626 SHS | AT COST | 51,529 | 51,801 |
| COHEN & STEERS PREFERRED SEC & INC 3571.883 SHS | AT COST | 50,078 | 51,471 |
| ISHARES BARCLAYS TIPS BONDS 720 SHS | AT COST | 74,864 | 91,908 |
| ISHARES IBONDS DEC 2023 TERM ETF 4150 SHS | AT COST | 100,008 | 109,050 |
| ISHARES IBONDS DEC 2022 TERM ETF 4150 SHS | AT COST | 100,408 | 106,115 |
| PIMCO ALL ASSET FUND INST 6344.921 SHS | AT COST | 73,601 | 78,677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 322,226 | 322,226 | 322,226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARTWORK RELOCATION | 6,957 | 0 | 6,957 | |
| WAREHOUSE IMPROVEMENTS | 5,363 | 0 | 5,363 | |
| ARTWORK MANAGEMENT | 1,268 | 0 | 1,268 | |
| INSURANCE | 1,418 | 0 | 1,418 | |
| WEBSITE HOSTING | 1,584 | 0 | 1,584 | |
| MISCELLANEOUS | 266 | 0 | 266 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION | 555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART MANAGEMENT | 10,850 | 0 | 10,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENT PRIOR YEAR | 2,721 | 0 | 0 | |
| PRIOR YEAR TAX PAYMENT | 1,976 | 0 | 0 | |
| CURRENT YEAR TAX ESTIMATE | 1,920 | 0 | 0 | |
| FOREIGN TAXES | 920 | 920 | 0 |