| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,500 | 1,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL ONE BANK | 2019-03 | PURCHASE | 2020-12 | 20,096 | 19,726 | 370 | ||||
| DISCOVER BANK | 2018-04 | PURCHASE | 2020-12 | 61,705 | 60,015 | 1,690 | ||||
| SALLIE MAE BANK | 2018-04 | PURCHASE | 2020-12 | 63,709 | 60,015 | 3,694 | ||||
| SAN ANTONIO TX | 2018-03 | PURCHASE | 2020-12 | 55,515 | 48,458 | 7,057 | ||||
| PIMA CN AZ | 2014-05 | PURCHASE | 2020-12 | 45,000 | 52,298 | -7,298 | ||||
| HIGH POINT NORTH | 2018-02 | PURCHASE | 2020-12 | 42,213 | 39,932 | 2,281 | ||||
| MA ST FED HW | 2014-05 | PURCHASE | 2020-12 | 30,000 | 34,100 | -4,100 | ||||
| SCHUYKILL CO | 2015-03 | PURCHASE | 2020-12 | 30,000 | 31,171 | -1,171 | ||||
| BUTLER CO OH | 2014-08 | PURCHASE | 2020-12 | 25,000 | 28,405 | -3,405 | ||||
| INDIANA ST FIN | 2019-03 | PURCHASE | 2020-12 | 20,748 | 19,543 | 1,205 | ||||
| PENN ST 4.5 | 2014-05 | PURCHASE | 2020-12 | 20,000 | 22,414 | -2,414 | ||||
| PENN ST 5.3 | 2018-04 | PURCHASE | 2020-12 | 20,000 | 21,483 | -1,483 | ||||
| CLARK CO | 2014-05 | PURCHASE | 2020-12 | 15,000 | 17,226 | -2,226 | ||||
| VA BEACH VA 4.7 | 2013-09 | PURCHASE | 2020-12 | 15,000 | 16,779 | -1,779 | ||||
| NYC NY | 2014-05 | PURCHASE | 2020-12 | 10,000 | 10,000 | |||||
| PENN ST 4.7 | 2012-08 | PURCHASE | 2020-12 | 10,000 | 11,423 | -1,423 | ||||
| VA BEACH VA 4.5 | 2014-05 | PURCHASE | 2020-12 | 10,000 | 11,002 | -1,002 | ||||
| VA ST RES AUTH | 2018-06 | PURCHASE | 2020-12 | 5,000 | 5,000 | |||||
| WI ST GEN FUND | 2013-09 | PURCHASE | 2020-12 | 5,000 | 5,000 | |||||
| SCHWAB S&P 500 | 2003-05 | PURCHASE | 2020-12 | 36,000 | 17,804 | 18,196 | ||||
| AQR EQUITY MKT | 2017-02 | PURCHASE | 2020-12 | 107,588 | 161,415 | -53,827 | ||||
| OPPENHEIMER STEELPATH | 2013-08 | PURCHASE | 2020-12 | 50,260 | 132,615 | -82,355 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 15,227 | 17,060 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR EQUITY MKT NEUTRAL | AT COST | ||
| DFA - INTL SM CO | AT COST | 46,543 | 53,438 |
| DFA - US MICRO CAP | AT COST | 74,576 | 116,098 |
| DFA EMERGING MARKETS | AT COST | 72,624 | 109,059 |
| DFA INTL SM CAP VAL | AT COST | 39,957 | 45,591 |
| DFA INTL VAL PORT | AT COST | 73,423 | 73,613 |
| DFA LARGE CAP INTL PORT | AT COST | 17,300 | 21,279 |
| DFA REAL ESTATE | AT COST | 18,201 | 33,360 |
| DFA TAX MANAGED INTL | AT COST | 14,915 | 14,972 |
| DFA TAX MANAGED TARG | AT COST | 17,615 | 16,861 |
| DFA TAX MANAGED US | AT COST | 42,430 | 46,544 |
| DFA US LGE CAP VAL | AT COST | 121,529 | 182,845 |
| DFA US SM CAP VAL | AT COST | 67,815 | 75,224 |
| OPPENHEIMER STEELPATH | AT COST | ||
| PIMCO COMM REAL RETURN | AT COST | 127,215 | 87,524 |
| SCHWAB S&P | AT COST | 111,097 | 254,171 |
| TORTOISE MLP & PIPELINE | AT COST | 97,930 | 101,460 |
| VANGUARD DEV MKT | AT COST | 35,749 | 52,169 |
| VANGUARD REIT | AT COST | 52,369 | 60,391 |
| VANGUARD SHORT TERM | AT COST | 303,461 | 303,286 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
FORETHOUGHT CONTRACT REC |
173,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 17,187 | 17,187 | ||
| MEETINGS & ADMIN | 3,205 | |||
| WEBSITE | 390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 3,930 |