| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TENANT IMPROVEMENTS | 2018-07-26 | 46,437 | 1,738 | SL | 39.000000000000 | 1,191 | 0 | 1,191 | |
| TENANT IMPROVEMENTS | 2019-04-12 | 33,422 | 608 | SL | 39.000000000000 | 857 | 0 | 857 | |
| BARN FLOOR IMPROVEMENT | 2020-03-31 | 2,652 | SL | 15.000000000000 | 88 | 0 | 133 | ||
| ELECTRICAL EQUIPMENT | 2020-09-21 | 1,910 | 200DB | 5.000000000000 | 382 | 0 | 96 | ||
| POOL PUMP | 2020-11-02 | 1,520 | 200DB | 5.000000000000 | 304 | 0 | 51 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TENANT IMPROVEMENTS | 46,437 | 2,929 | 43,508 | |
| TENANT IMPROVEMENTS | 33,422 | 1,465 | 31,957 | |
| BARN FLOOR IMPROVEMENT | 2,652 | 88 | 2,564 | |
| ELECTRICAL EQUIPMENT | 1,910 | 382 | 1,528 | |
| POOL PUMP | 1,520 | 304 | 1,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 7,189 | 0 | 7,189 | 0 |
| MAINTENANCE SUPPLIES | 18,807 | 0 | 0 | 18,807 |
| EVENT EXPENSES | 7,140 | 0 | 0 | 7,140 |
| OTHER EXPENSES | 13,521 | 0 | 13,521 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL | 475 | 0 | 475 | 0 |
| Name | Address |
|---|---|
| RACQUEL LARA |
3611 KARAOKE CT LAS VEGAS,NV89129 |
|
COVINGTON FAMILY TRUST |
7310 VELVET SKY ST LAS VEGAS,NV89131 |
| JOSHUA RICE |
9291 HOLLANDER AVE LAS VEGAS,NV89148 |
| MICHAEL MCQUADY |
7714 WISHING WELL RD LAS VEGAS,NV89123 |
| SHARON J BIRKBY |
1595 CAMERO AVE LAS VEGAS,NV89123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 210 | 0 | 210 | 0 |
| PAYROLL TAXES | 2,027 | 0 | 2,027 | 0 |