| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAVANAL HILL LTD DUR-INST #004 | ||
| FEDERATED HERMES HI YLD BD-R6 | 46,292 | |
| CAVANAL HILL BOND-INST #0046 1 | 135,696 | |
| LORD ABBETT SHORT DUR INC-I #1 | ||
| PIMCO INC-INST #1821 72201F-49 | 129,865 | |
| VANGUARD INTRMD BD INDX-INST # | 189,525 | |
| VANGUARD TOT INTL BD INDX-ADM | ||
| BAIRD AGGREGATE BD-INST #0072 | 180,899 | |
| PIMCO INTL BD USD HEDGED-INST | 77,184 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXXON MOBIL CORP | ||
| PEPSICO INC | ||
| CONOCOPHILLIPS | ||
| ALLSTATE CORP | ||
| BERKSHIRE HATHAWAY INC -CL B | 5,034 | |
| P G & E CORP | ||
| ISHARES CORE S&P MIDCAP ETF | 83,979 | |
| ISHARES S&P MIDCAP 400 GROWTH | ||
| WM BLAIR INTL GRWTH-I #1747 | ||
| DODGE & COX INTL STK #1048 | 61,457 | |
| DODGE & COX STOCK #0145 | ||
| MFS INTL NEW DISCOVERY-R6 #482 | 51,748 | |
| VANGUARD EXPLORER-ADM #5024 | ||
| VANGUARD INSTL INDX-INST #0094 | 83,150 | |
| VANGUARD S/C VAL INDX-INST #08 | ||
| VANGUARD DEV MKTS INDX-ADM #01 | 60,879 | |
| FIDELITY CONTRAFUND-I #0022 31 | ||
| MASSMUTUAL SEL M/C GR EQ II-I | ||
| VANGUARD S/C GRWTH INDX-INST # | ||
| VANGUARD M/C INDX-INST #0864 9 | 45,600 | |
| VANGUARD S/C INDX-INST #0857 9 | ||
| LINDE PLC G5494J-10-3 | ||
| JOHN HANCOCK DISC VAL M/C-R6 # | ||
| AMER BEACON S/C VAL-INST #0370 | ||
| INVESCO OPPENHEIMER DEV MKT-R6 | 41,264 | |
| DOW INC | ||
| DUPONT DE NEMOURS INC USD 0.01 | ||
| CORTEVA INC | ||
| ISHARES CORE S&P SMALL-CAP 600 | 40,244 | |
| VANGUARD VAL INDX-INST #0867 | 109,291 | |
| VANGUARD GRWTH INDX-INST #0868 | 60,347 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REIT INDX-ADM #5123 | AT COST | 57,921 | |
| CALAMOS MKT NEUTRAL INC-I #062 | AT COST | 73,210 | |
| DIAMOND HILL LONG/SHORT-I #001 | |||
| FIRST EAGLE GLBL-I #0901 | AT COST | 76,653 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL, GAS OR MINERAL PROPERTIES | 4 | 5 | 0 |
| LAST WILL & TESTAMENT | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | -542 | 0 |
| Description | Amount |
|---|---|
| TIMING/FUND BALANCE ADJUSTMENT | 708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6,259 | 0 | 6,259 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,988 | 0 | 2,988 | |
| FOREIGN TAXES ON QUALIFIED FOR | 198 | 198 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |