| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,050 | 2,050 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LANDTRAVELER'S TRAIL BUILDING | 2008-11-01 | 927,348 | 264,527 | SL | 39.000000000000 | 23,778 | 23,778 | 23,778 | |
| TRAVELER'S TRAIL IMPROVMT | 2008-11-01 | 99,274 | 28,314 | SL | 39.000000000000 | 2,545 | 2,545 | 2,545 | |
| TRAVELER'S TRAIL LAND | 2008-11-01 | 306,615 | L | 0 | 0 | 0 | |||
| TT LEASE COMMISSIONS | 2014-11-01 | 27,276 | 27,276 | SL | 3.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SCHWAB | 828,130 | 880,313 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - SCHWAB | 215,561 | 440,091 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LANDTRAVELER'S TRAIL BUILDING | 927,348 | 288,305 | 639,043 | |
| TRAVELER'S TRAIL IMPROVMT | 99,274 | 30,859 | 68,415 | |
| TRAVELER'S TRAIL LAND | 306,615 | 0 | 306,615 | |
| TT LEASE COMMISSIONS | 27,276 | 27,276 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER EQUITIES - SCHWAB | AT COST | 186,730 | 189,810 |
| Description | Amount |
|---|---|
| BUILT IN GAIN ON STOCK DONATION | 200,619 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GROUNDS | 340 | 340 | 340 | 0 |
| LEGAL AND PROFESSIONAL FEES | 2,288 | 2,288 | 2,288 | 0 |
| MANAGEMENT FEES | 6,000 | 6,000 | 6,000 | 0 |
| MISCELLANEOUS | 50 | 50 | 50 | 0 |
| TAXES | 26,618 | 26,618 | 26,618 | 0 |
| UTILITIES | 20,515 | 20,515 | 20,515 | 0 |
| TENANT IMPROVEMENTS | 625 | 625 | 625 | 0 |
| FIRE AND SECURITY | 850 | 850 | 850 | 0 |
| Description | Amount |
|---|---|
| AI DISTRIBUTIONS | 3,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,374 | 13,384 | 0 | 0 |
| OTHER | 250 | 250 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 14,730 | 14,730 | 0 | 0 |