| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,175 | 4,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1987-08-01 | 1,809,585 | 1,789,605 | S/L | 31.5000 | ||||
| EQUIPMENT | 1987-08-01 | 53,640 | 51,045 | S/L | 27.5000 | ||||
| FURNITURE AND FIXTURES | 1987-08-01 | 223,544 | 223,544 | S/L | 31.5000 | ||||
| NEW ROOF | 2017-07-31 | 77,000 | 4,854 | S/L | 39.0000 | 1,974 | |||
| A/C UNIT | 2017-10-31 | 18,500 | 1,028 | S/L | 39.0000 | 474 | |||
| KEN'S HVAC - NEW UNIT | 2018-07-06 | 19,012 | 2,852 | S/L | 10.0000 | 1,901 | |||
| KEN'S HVAC - NEW UNIT | 2018-11-06 | 24,600 | 2,870 | S/L | 10.0000 | 2,460 | |||
| USED CHEVROLET | 2018-12-07 | 46,600 | 10,097 | S/L | 5.0000 | 9,320 | |||
| TILE FLOORING | 2018-05-31 | 8,507 | 354 | S/L | 39.0000 | 219 | |||
| NEW ROOF | 2019-03-20 | 12,000 | 244 | S/L | 39.0000 | 307 | |||
| GALLERY NEW ROOF | 2019-04-08 | 11,021 | 200 | S/L | 39.0000 | 283 | |||
| ROOF SOLAR POWER DOWN PAYMENT | 2019-07-10 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| SOLAR PANELS | 2019-09-06 | 159,757 | 10,650 | S/L | 5.0000 | 31,952 | |||
| SOLAR PANEL SUPPLIES | 2019-09-24 | 3,023 | 151 | S/L | 5.0000 | 605 | |||
| NEW ROOF | 2019-11-06 | 26,707 | 83 | S/L | 39.0000 | 668 | |||
| NEW ROOF | 2019-11-10 | 15,615 | 49 | S/L | 39.0000 | 390 | |||
| HVAC | 2020-09-18 | 18,000 | S/L | 10.0000 | 450 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AIR PRODUCTS & CHEMICALS INC | 2014-06 | PURCHASE | 2020-01 | 11,726 | 3,035 | 8,691 | ||||
| JP MORGAN CHASE | 2014-06 | PURCHASE | 2020-01 | 6,970 | 1,253 | 5,717 | ||||
| MICROSOFT | 2014-06 | PURCHASE | 2020-01 | 15,886 | 2,738 | 13,148 | ||||
| VANGUARD LONG TERM INVEST GRADE FUND | 2014-06 | PURCHASE | 2020-01 | 25,000 | 25,249 | -249 | ||||
| VANGUARD SHORT TERM INV GRADE FUND | 2014-06 | PURCHASE | 2020-01 | 25,000 | 24,977 | 23 | ||||
| VERIZON COMMUNICATIONS INC | 2014-06 | PURCHASE | 2020-01 | 6,104 | 2,794 | 3,310 | ||||
| BELTON MO SEWERS | 2014-06 | PURCHASE | 2020-04 | 20,000 | 20,000 | |||||
| FREEPORT-MCMORAN INC | 2014-06 | PURCHASE | 2020-04 | 2,620 | 5,540 | -2,920 | ||||
| VANGUARD LONG TERM INVEST GRADE FUND | 2014-06 | PURCHASE | 2020-04 | 25,000 | 25,208 | -208 | ||||
| VANGUARD SHORT TERM INV GRADE FUND | 2014-06 | PURCHASE | 2020-04 | 25,000 | 25,429 | -429 | ||||
| ST. LOUIS CNTY MO SPL BLIG REV | 2014-06 | PURCHASE | 2020-12 | 25,000 | 24,531 | 469 | ||||
| VANGUARD | 2014-06 | PURCHASE | 2020-01 | 493 | 493 | |||||
| VANGUARD | 2014-06 | PURCHASE | 2020-01 | 507 | 507 | |||||
| VANGUARD | 2014-06 | PURCHASE | 2020-04 | 89 | 89 | |||||
| VANGUARD | 2014-06 | PURCHASE | 2020-04 | 231 | 231 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRUST COMPANY OF THE OZARKS | 638,339 | 1,133,270 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,528,111 | 2,149,628 | 378,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 2,887,105 | 2,889,365 | |
| INTEREST RECEIVABLE | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 43,871 | 43,871 | ||
| REPAIRS AND MAINTANENCE | 11,754 | 11,754 | ||
| UTILITIES | 8,779 | 8,779 | ||
| TELEPHONE | 803 | 803 | ||
| SUPPLIES | 2,768 | 2,768 | ||
| DUES AND SUBSCRIPTIONS | 95 | 95 | ||
| MISCELLANEOUS EXPENSE | 265 | 265 | ||
| MANAGEMENT FEES ON INVESTMENT | 10,937 | 10,937 | ||
| POSTAGE | 76 | 76 | ||
| RENTAL - ART SHOW FEE | 715 | 715 | ||
| ADVERTISING | 690 | 690 | ||
| SHOW EXPENSE | 7,309 | 7,309 | ||
| OFFICE SUPPLIES | 347 | 347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 768 | 768 |