| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax return preparation | 6,300 | 0 | 6,300 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
The Stephen Phillips Memorial Scholarship Fund |
27 Flint Street PO Box 870 Salem,MA01970 |
2019-04-22 | 110,000 | Scholarships | 110,000 | The Foundation is not aware of any diversion of funds | 02/04/2020 | The Foundation has no reason to doubt the accuracy or reliability of the report from the grantee, therefore, no independent verification of the report was made. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS HIGH YIELD FUND CLASS P | 1,193,764 | 1,193,764 |
| APPLE INC. 0.55% 08/20/2025 USD SR LIEN | 40,259 | 40,259 |
| CITIGROUP INC. HYBRID 11/04/2022 USD SR LIEN CPN 11/04/19-11/03/21 2.312% | 50,982 | 50,982 |
| VEREIT OPERATING PARTNER 3.95% 08/15/2027 USD SR LIEN | 28,719 | 28,719 |
| CHARLES SCHWAB CORPORATION (TH 0.9% 03/11/2026 USD SR LIEN | 30,399 | 30,399 |
| WALT DISNEY COMPANY (THE) MTN 2.3% 02/12/2021 SR LIEN | 75,797 | 75,797 |
| EQUINOR ASA 1.75% 01/22/2026 USD SR LIEN | 47,619 | 47,619 |
| KLA-TENCOR CORPORATION 4.65% 11/01/2024 USD SR LIEN | 57,299 | 57,299 |
| COSTCO WHOLESALE CORP 2.75% 05/18/2024 USD SR LIEN | 53,963 | 53,963 |
| OMNICOM GROUP INC. 3.625% 05/01/2022 USD SR LIEN | 78,677 | 78,677 |
| ENERGY TRANSFER PARTNERS, L.P. 4.95% 06/15/2028 USD SER 10Y SR LIEN | 23,096 | 23,096 |
| KFW 1.625% 03/15/2021 SR LIEN | 75,573 | 75,573 |
| PAYPAL HOLDINGS, INC. 2.4% 10/01/2024 USD SR LIEN | 26,866 | 26,866 |
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | 7,150 | 7,150 |
| THERMO FISHER SCIENTIFIC INC. 3.0% 04/15/2023 SR LIEN | 79,629 | 79,629 |
| AT&T INC. 1.65% 02/01/2028 USD SR LIEN | 51,351 | 51,351 |
| ALTRIA GROUP, INC. 2.85% 08/09/2022 USD SR LIEN | 78,729 | 78,729 |
| AIR LEASE CORP 3.375% 06/01/2021 SR LIEN | 76,010 | 76,010 |
| ORACLE CORPORATION 2.8% 07/08/2021 SR LIEN | 77,004 | 77,004 |
| NIKE, INC. 2.375% 11/01/2026 USD SR LIEN | 82,324 | 82,324 |
| JPMORGAN CHASE & CO. HYBRID 04/01/2023 USD SR LIEN CPN 03/22/19 3.207% | 26,108 | 26,108 |
| MORGAN STANLEY MTN 2.625% 11/17/2021 USD SR LIEN | 51,147 | 51,147 |
| XILINX INC 2.95% 06/01/2024 USD SR LIEN | 53,901 | 53,901 |
| JPMORGAN CHASE & CO. HYBRID 03/13/2026 USD SR LIEN CPN 03/13/20 2.005% | 31,692 | 31,692 |
| ROYAL BANK OF CANADA MTN 2.5% 01/19/2021 SR LIEN | 101,213 | 101,213 |
| BANK OF AMERICA CORPORATION MTN 3.3% 01/11/2023 USD SER L SR LIEN | 48,411 | 48,411 |
| GENERAL MOTORS FINL CO 4.2% 11/06/2021 USD SR LIEN | 41,485 | 41,485 |
| CONNECTICUT LIGHT & PWR 0.75% 12/01/2025 SER A SR LIEN | 35,419 | 35,419 |
| BOSTON SCIENTIFIC CORP 1.9% 06/01/2025 USD SR LIEN | 31,560 | 31,560 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | 3,782 | 3,782 |
| SPDR BLOOMBERG BARCLAYS HIGH Y ETF | 1,525 | 1,525 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | 4,255 | 4,255 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHAMPLAIN SMALL COMPANY FUND INSTITUTIONAL | 356,860 | 356,860 |
| JOHCM INTERNATIONAL SELECT FUND INSTITUTIONAL | 557,966 | 557,966 |
| SPDR DJ WILSHIRE GLOBAL REAL ESTATE ETF EXCHANGE TRADED FUND | 355,680 | 355,680 |
| SPDR S&P 500 ETF TRUST | 2,624,841 | 2,624,841 |
| FIRST EAGLE OVERSEAS FUND I | 409,795 | 409,795 |
| ISHARES RUSSELL 2000 SMALL-CAP INDEX FUND K SHARES | 335,249 | 335,249 |
| STATE STREET HEDGED INTERNATIONAL DEVELOPED EQUITY INDEX FUND CLASS K | 1,277,868 | 1,277,868 |
| SS&C TECHNOLOGIES HOLDINGS, IN CMN | 74,642 | 74,642 |
| SALESFORCE.COM, INC CMN | 93,463 | 93,463 |
| TRANSDIGM GROUP INCORPORATED CMN | 134,909 | 134,909 |
| GENERAL ELECTRIC CO CMN | 97,333 | 97,333 |
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | 14,004 | 14,004 |
| HILTON WORLDWIDE HOLDINGS INC. CMN | 88,452 | 88,452 |
| CARLYLE GROUP INC/THE CMN | 108,374 | 108,374 |
| JONES LANG LASALLE INCORPORATE CMN | 106,678 | 106,678 |
| FACEBOOK, INC. CMN CLASS A | 85,226 | 85,226 |
| VISA INC. CMN CLASS A | 95,366 | 95,366 |
| KKR & CO. INC. CMN | 104,869 | 104,869 |
| AMAZON.COM INC CMN | 117,249 | 117,249 |
| COSTAR GROUP, INC. CMN | 79,488 | 79,488 |
| ANTHEM, INC. CMN | 93,758 | 93,758 |
| MICROSOFT CORPORATION CMN | 80,961 | 80,961 |
| QORVO, INC. CMN | 100,427 | 100,427 |
| MASTERCARD INCORPORATED CMN CLASS A | 153,127 | 153,127 |
| CVS HEALTH CORP CMN | 43,234 | 43,234 |
| HEICO CORP CL-A CMN CLASS A | 60,286 | 60,286 |
| WHITBREAD PLC SPONSORED ADR CMN | 47,323 | 47,323 |
| WAYFAIR INC. CMN | 83,324 | 83,324 |
| SKYWORKS SOLUTIONS, INC. CMN | 90,964 | 90,964 |
| COMPASS GROUP PLC SPONSORED ADR CMN | 62,210 | 62,210 |
| ALPHABET INC. CMN CLASS C | 87,594 | 87,594 |
| SPDR S&P 500 ETF TRUST | 5,632 | 5,632 |
| ISHARES MSCI EAFE ETF | 1,605 | 1,605 |
| ISHARES TRUST-ISHARES CURRENCY HEDGED MSCI EAFE ETF | 1,554 | 1,554 |
| SPDR DJ WILSHIRE GLOBAL REAL ESTATE ETF EXCHANGE TRADED FUND | 800 | 800 |
| ISHARES RUSSELL 2000 ETF | 784 | 784 |
| SPDR S&P 500 ETF TRUST | 13,518 | 13,518 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KKR PRINCIPAL OPPORTUNITIES II ACCESS OFFSHORE LP | FMV | 101,048 | 101,048 |
| GS STRATEGIC FACTOR ALLOCATION FUND CLASS P | FMV | 338,051 | 338,051 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 30,378 | 0 | 30,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other expenses | 2,109 | 0 | 2,109 |
| Description | Amount |
|---|---|
| Unrealized gains | 253,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 48,183 | 48,183 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 3,988 | 3,988 | 0 |