| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCT SERVICES | 625 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WORKERS COMP | 358 | 358 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 911,721 | 911,721 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ELECTRICAL UPGRADE | 10,000 | 4,698 | 5,302 | |
| YAMAHA MULE | 5,500 | 3,095 | 2,405 | |
| FORD TRACTOR | 1,000 | 563 | 437 | |
| CHAIN SAW | 300 | 168 | 132 | |
| MISC TOOLS | 300 | 300 | ||
| BUILDING | 20,000 | 770 | 19,230 | |
| RESERVE | 285,800 | 285,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUB LABOR | 3,145 | |||
| PRINTING MATERIAL | 2,222 | |||
| UTILITIES | 420 | |||
| INSURANCE | 871 | |||
| REPAIRS | 842 | |||
| MEMBERSHIPS | 1,068 | |||
| FUEL FOR EQUIPMENT | 300 | |||
| RENT | 2,012 | |||
| EXCAVATING | 2,060 | |||
| WEBSITE EXPENSES | 138 | |||
| SUPPLIES | 3,077 | |||
| FLOWERS AND LANDSCAPING | 2,087 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM INCOME | 3,430 | 3,430 | |
| WORKERS COMP | 121 | 121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,845 |