| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fees | 3,100 | 1,550 | 1,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100000 units Walt Disney 2.45% | 102,208 | 102,208 |
| 100000 units Paypal Holdings 1.35% | 102,375 | 102,375 |
| 100000 units Apple Inc 2.75% | 107,923 | 107,923 |
| 100000 units Merck & Co 2.75% | 107,371 | 107,371 |
| 100000 units Mondelez International 1.5% | 102,692 | 102,692 |
| 100000 units Oracle Corp 1.65% | 101,277 | 101,277 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 105 units Alphabet Inc | 253,063 | 253,063 |
| 65 units Amazon.com Inc | 225,382 | 225,382 |
| 1500 units Apple Inc | 197,190 | 197,190 |
| 4000 units Bank of America Corp | 162,120 | 162,120 |
| 500 units Berkshire Hathaway | 137,475 | 137,475 |
| 1600 units CDK Global Inc | 85,744 | 85,744 |
| 400 units Costco Wholesale Co | 148,836 | 148,836 |
| 1000 units CVS Health Corp | 76,900 | 76,900 |
| 2300 units Donaldson Co | 144,624 | 144,624 |
| 700 units Ecolab Inc | 156,884 | 156,884 |
| 1050 units Edwards Lifesciences | 100,296 | 100,296 |
| 600 units Exxon Mobil Corp | 34,344 | 34,344 |
| 500 units Facebook Inc | 162,540 | 162,540 |
| 1300 units Fiserv Inc | 156,156 | 156,156 |
| 5000 units Gentex Corp | 175,900 | 175,900 |
| 2000 units Intel Corp | 115,060 | 115,060 |
| 450 units Johnson & Johnson | 73,229 | 73,229 |
| 1000 units JP Morgan Chase & Co | 153,810 | 153,810 |
| 600 units Lac Co of America Holdings | 159,522 | 159,522 |
| 1300 units Marsh & McLennan Co | 177,014 | 177,014 |
| 450 units Mastercard Inc | 172,125 | 172,125 |
| 1600 units Merck & Co Inc | 119,200 | 119,200 |
| 800 units Microsoft Corp | 201,744 | 201,744 |
| 1500 units Mondelez International | 91,215 | 91,215 |
| 700 units Pepsico Inc | 100,912 | 100,912 |
| 1800 units TJC Companies Inc | 127,800 | 127,800 |
| 900 units UPS | 183,474 | 183,474 |
| 400 units Vertex Pharmaceutical | 87,280 | 87,280 |
| 800 units Wabtec | 65,656 | 65,656 |
| 700 units Walt Disney Co | 130,214 | 130,214 |
| 1000 units iShares MSCI EAFE ETF IV | 78,110 | 78,110 |
| 1500 units iShares MSCI Emerging Markets ETF IV | 80,970 | 80,970 |
| 1200 units Vanguard FTSE Emerging Markets ETF IV | 63,576 | 63,576 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 100000 units BMW Bank North 2.1% | FMV | 101,044 | 101,044 |
| 100000 units Goldman Sachs 3.05% | FMV | 105,700 | 105,700 |
| 100000 units Discover Bank 3.3% | FMV | 107,638 | 107,638 |
| 100000 units Discover Bank 3.3% | FMV | 107,627 | 107,627 |
| 100000 units Comenity Capital 3.1% | FMV | 107,806 | 107,806 |
| 100000 units Wells Fargo & Co 3% | FMV | 107,502 | 107,502 |
| 100000 units State Bank of Ind 1.6% | FMV | 104,151 | 104,151 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Liability Insurance | 307 | 0 | 307 | |
| Payroll Processing Fees | 1,046 | 0 | 1,046 | |
| Massachusetts Filing Fee | 70 | 0 | 70 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 1,111,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fee | 32,440 | 32,440 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 4,100 | 0 | 4,100 | |
| Excise Taxes | 836 | 0 | 0 |