| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON EMERGING MARKE | AT COST | 4,713 | 8,583 |
| 25264S841 DIAMOND HILL LARGE C | AT COST | 12,918 | 15,637 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 1,594 | 1,631 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 20,308 | 31,783 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 5,838 | 6,871 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 6,281 | 9,386 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 17,839 | 19,569 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 7,945 | 8,064 |
| 875921777 PGIM QMA SMALL CAP V | AT COST | 6,134 | 4,831 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 1,817 | 3,669 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 5,007 | 5,424 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 4,246 | 6,597 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 7,604 | 14,937 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 17,959 | 19,488 |
| 00889A400 INVESCO INTERNATIONA | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 6,109 | 8,613 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 4,534 | 4,746 |
| 922020813 VANGUARD EMERGING MA | AT COST | 1,031 | 1,088 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 2 | 2 | 326 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 47 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-DEDUCTIBLE TAX PAYMENT | 179 | 0 | 0 | |
| OTHER EXPENSE | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 274 | 0 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22 | 22 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,380 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 60 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |