| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vanlue PC, CPA Accounting | 2,273 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Hawaii House Rt 2 | 1994-05-19 | 93,614 | 55,654 | SL | 27.500000000000 | 1,579 | |||
| Farm-Opihikao, Puna | 1999-04-13 | 297,557 | 124,250 | SL | 27.500000000000 | 6,000 | |||
| Farm - Roof | 1999-05-04 | 9,591 | 7,195 | SL | 27.500000000000 | 349 | |||
| Farm - Fence | 1999-05-18 | 3,395 | 2,540 | SL | 27.500000000000 | 124 | |||
| Farm - Solar | 1999-05-27 | 8,617 | 6,459 | SL | 27.500000000000 | 314 | |||
| Farm - Floor Refinishing | 1999-05-27 | 1,348 | 1,011 | SL | 27.500000000000 | 49 | |||
| Farm - Plumbing | 1999-07-01 | 4,787 | 3,560 | SL | 27.500000000000 | 174 | |||
| Farm - Water Tank | 1999-10-19 | 3,645 | 2,685 | SL | 27.500000000000 | 132 | |||
| Farm - Building Improvement | 1999-12-24 | 22,635 | 16,494 | SL | 27.500000000000 | 823 | |||
| Farm - Solar Equipment | 2001-10-17 | 816 | 544 | SL | 27.500000000000 | 29 | |||
| Farm - Octagon Meeting | 2003-08-25 | 2,656 | 1,560 | SL | 27.500000000000 | 99 | |||
| Farm - Pond/Pool | 2004-02-25 | 85,552 | 49,491 | SL | 27.500000000000 | 3,102 | |||
| Farm - Pond Tower | 2004-08-12 | 13,748 | 7,704 | SL | 27.500000000000 | 498 | |||
| Building 13-340 | 2011-09-27 | 296,114 | 52,678 | SL | 27.500000000000 | 6,353 | |||
| 2013 Subaru | 2013-01-23 | 24,116 | 24,116 | 200DB | 5.000000000000 | 0 | |||
| Farm - Gator Utility | 2013-08-28 | 12,950 | 9,112 | SL | 10.000000000000 | 1,097 | |||
| Farm - Solar Inverter | 2017-01-03 | 416 | 227 | 200DB | 7.000000000000 | 54 | |||
| Farm - Solar Batteries | 2017-07-13 | 3,594 | 1,655 | 200DB | 7.000000000000 | 554 | |||
| Farm - Generator | 2017-12-01 | 1,141 | 476 | 200DB | 7.000000000000 | 190 | |||
| Farm - Generator 2 | 2017-12-02 | 1,388 | 579 | 200DB | 7.000000000000 | 231 | |||
| Office Equipment | 2017-12-13 | 510 | 210 | 200DB | 7.000000000000 | 86 | |||
| Computer | 2017-12-26 | 1,547 | 861 | 200DB | 5.000000000000 | 274 | |||
| 2017 Dodge Ram | 2018-05-24 | 31,998 | 14,719 | 200DB | 5.000000000000 | 6,912 | |||
| RV Max - Mobile Office | 2018-05-30 | 21,527 | 7,249 | 200DB | 7.000000000000 | 4,079 | |||
| 39247 Jasper Lowell Road | 2018-07-09 | 466,020 | 12,110 | SL | 27.500000000000 | 8,304 | |||
| Farm - Trailer | 2018-08-28 | 6,500 | 2,189 | 200DB | 7.000000000000 | 1,232 | |||
| Land - Keonepoko Homestead | 2017-01-01 | 100,769 | 0 | 0 | 0.000000000000 | 0 | |||
| Farm - Water Tank 2 | 2001-11-01 | 2,927 | 1,929 | SL | 27.500000000000 | 106 | |||
| Farm - Solar 2 | 2003-07-02 | 3,173 | 1,896 | SL | 27.500000000000 | 116 | |||
| Camper Shell | 2019-09-27 | 2,615 | 374 | 200DB | 7.000000000000 | 640 | |||
| Farm - Tower | 2001-02-21 | 1,136 | 778 | SL | 27.500000000000 | 42 | |||
| Farm - Building Improvement 2 | 2001-02-28 | 2,159 | 1,491 | SL | 27.500000000000 | 77 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,528,560 | 455,415 | 1,073,145 |
| Description | Amount |
|---|---|
| Federal Tax | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage & Shipping | 157 | 157 | ||
| Transportation (R & E) | 3,733 | 3,733 | ||
| Printing | 571 | 571 | ||
| Telephone & Utilities | 2,749 | 2,749 | ||
| Office Expenses | 2,698 | 2,698 | ||
| Repairs & Maintenance | 1,927 | 1,927 | ||
| Animal Care & Supplies | 8,071 | 8,071 | ||
| Food & Supplies | 192 | 192 | ||
| Insurance (R & E) | 885 | 885 | ||
| Taxes R&E | 144 | 144 | ||
| Bank Service Chgs | ||||
| Insurance (Admin) | ||||
| Telephone (Admin) | ||||
| Utilities (Admin) | ||||
| Membership Fee |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sale of promotional items | 102 | 102 | |
| Unrealized Capital Loss Edward Jones | -96,577 | -96,577 | |
| Unrealized Capital Gain American Funds |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Publication Sales | 247 | 0 | 247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 5,761 | 5,761 | ||
| Federal Tax | 5,160 | 5,160 | ||
| Licenses | 304 | 304 | ||
| Bank Fees | 498 | 498 | ||
| Insurance | 4,374 | 4,374 | ||
| Admin Other | 5 | 5 |