| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,044 | 6,013 | 14,031 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME FUNDS | FMV | 5,075,958 | 5,075,958 |
| EQUITY FUNDS | FMV | 25,931,648 | 25,931,648 |
| OTHER INVESTMENTS | FMV | 579,357 | 579,357 |
| BALANCED FUNDS | FMV | 1,658,591 | 1,658,591 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,266 | 0 | 3,266 | |
| OFFICE EXPENSE | 19,573 | 0 | 19,573 | |
| INVESTMENT FEES | 114,525 | 114,525 | 0 | |
| PAYROLL ADP FEE | 3,504 | 0 | 3,504 | |
| OTHER PROGRAM EXPENSES | 665 | 0 | 665 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 2,124,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSSIONAL FEES | 10,868 | 0 | 10,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 17,088 | 0 | 0 |