| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 30,054 | 32,876 |
| 592905764 MTRPLTN WST TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 143,486 | 153,258 |
| 722005816 PIMCO INVESTMENT GRA | ||
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 54401E143 LORD ABBETT SHRT DUR | 31,286 | 31,814 |
| 83002G108 SIX CIRCLES ULTR SHR | 31,726 | 31,787 |
| 464287432 ISHARES 20+ YEAR TRE | 45,108 | 46,968 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 72201F490 PIMCO INCOME FUND-IN | 15,432 | 15,470 |
| 09260B614 BLCKRCK HI YLD BND P | 16,128 | 19,137 |
| 54401E218 LORD ABBETT HIGH YIE | 44,351 | 51,038 |
| 83002G702 SIX CIRCLES GLOBAL B | 162,005 | 161,369 |
| 83002G884 SIX CIRCLES CREDIT O | 33,481 | 33,911 |
| 92206C771 VANGUARD MORTGAGE-BA | 32,419 | 32,358 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,135 | 1,949 |
| 110122108 BRISTOL-MYERS SQUIBB | 2,257 | 2,457 |
| 172967424 CITIGROUP INC | 730 | 1,334 |
| 254687106 WALT DISNEY CO/THE | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 270 | 2,167 |
| 438516106 HONEYWELL INTERNATIO | 807 | 4,103 |
| 464287465 ISHARES MSCI EAFE ET | 16,910 | 23,165 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 1,926 | 4,783 |
| 548661107 LOWE'S COS INC | 557 | 3,504 |
| 594918104 MICROSOFT CORP | 1,493 | 16,005 |
| 609207105 MONDELEZ INTERNATION | 808 | 2,051 |
| 617446448 MORGAN STANLEY | 1,275 | 4,157 |
| 655844108 NORFOLK SOUTHERN COR | 2,289 | 4,023 |
| 666807102 NORTHROP GRUMMAN COR | 3,087 | 3,439 |
| 713448108 PEPSICO INC | 1,893 | 2,731 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 1,765 | 2,055 |
| 742718109 PROCTER & GAMBLE CO/ | 1,708 | 2,051 |
| 808513105 SCHWAB (CHARLES) COR | 2,986 | 2,629 |
| 854502101 STANLEY BLACK & DECK | 1,272 | 2,429 |
| 882508104 TEXAS INSTRUMENTS IN | 1,711 | 4,971 |
| 907818108 UNION PACIFIC CORP | 1,504 | 3,160 |
| 949746101 WELLS FARGO & CO | 1,603 | 1,614 |
| 988498101 YUM] BRANDS INC | 2,198 | 2,537 |
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC-CL C | 1,668 | 9,179 |
| 02079K305 ALPHABET INC-CL A | 571 | 3,655 |
| 09062X103 BIOGEN INC | 596 | 565 |
| 16119P108 CHARTER COMMUNICATIO | 1,510 | 4,253 |
| 20030N101 COMCAST CORP-CLASS A | 372 | 2,181 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 1,693 | 4,392 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 57636Q104 MASTERCARD INC - A | 272 | 4,744 |
| 58933Y105 MERCK & CO. INC. | 1,130 | 1,387 |
| 65339F101 NEXTERA ENERGY INC | 2,571 | 4,933 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,498 | 2,127 |
| 78462F103 SPDR S&P 500 ETF TRU | 40,292 | 123,233 |
| 91324P102 UNITEDHEALTH GROUP I | 751 | 6,338 |
| 92532F100 VERTEX PHARMACEUTICA | 188 | 1,374 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 1,279 | 1,970 |
| 96208T104 WEX INC | 1,255 | 2,263 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 642 | 2,039 |
| 037833100 APPLE INC | 237 | 12,668 |
| 04314H857 ARTISAN INTL VAL-INS | ||
| 060505104 BANK OF AMERICA CORP | 737 | 2,609 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 46432F842 ISHARES CORE MSCI EA | 7,628 | 8,573 |
| 67066G104 NVIDIA CORP | 896 | 2,598 |
| 701094104 PARKER HANNIFIN CORP | ||
| 70450Y103 PAYPAL HOLDINGS INC | 2,717 | 7,029 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 2,682 | 3,688 |
| 191216100 COCA-COLA CO/THE | 1,751 | 1,878 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 112,300 | 142,666 |
| 337738108 FISERV INC | 3,145 | 3,800 |
| 778296103 ROSS STORES INC | ||
| 11135F101 BROADCOM INC | ||
| 46641Q696 JPMORGAN BETABUILDER | 30,902 | 33,478 |
| 46641Q712 JPMORGAN BETABUILDER | 56,025 | 66,017 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 1,826 | 2,662 |
| 75886F107 REGENERON PHARMACEUT | 1,016 | 1,008 |
| 79466L302 SALESFORCE.COM INC | 1,196 | 2,256 |
| 83002G306 SIX CIRCLES US UNCON | 115,178 | 148,957 |
| 83002G405 SIX CIRCLES INTL UNC | 78,638 | 82,008 |
| G5494J103 LINDE PLC | 3,300 | 4,908 |
| 00287Y109 ABBVIE INC | 2,625 | 3,587 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 023135106 AMAZON.COM INC | 1,460 | 12,825 |
| 025816109 AMERICAN EXPRESS CO | 2,686 | 2,790 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 580135101 MCDONALD'S CORP | 1,207 | 1,247 |
| 883556102 THERMO FISHER SCIENT | 2,666 | 4,078 |
| N6596X109 NXP SEMICONDUCTORS N | 3,159 | 4,654 |
| 007903107 ADVANCED MICRO DEVIC | 1,970 | 1,970 |
| 031100100 AMETEK INC | 1,496 | 1,699 |
| 032654105 ANALOG DEVICES INC | 3,270 | 3,536 |
| 09857L108 BOOKING HOLDINGS INC | 3,321 | 3,889 |
| 461202103 INTUIT INC | 1,662 | 2,167 |
| 46434G103 ISHARES CORE MSCI EM | 33,010 | 38,107 |
| 46641Q688 JPM BTABLDRS DEV ASI | 30,981 | 32,700 |
| 46641Q720 JPMORGAN BETABUILDER | 31,120 | 32,789 |
| 512807108 LAM RESEARCH CORP | 2,445 | 2,904 |
| 518439104 ESTEE LAUDER COMPANI | 1,726 | 1,657 |
| 693506107 PPG INDUSTRIES INC | 2,034 | 2,021 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,974 | 2,736 |
| N07059210 ASML HOLDING NV-NY R | 1,463 | 2,671 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | AT COST | 15,005 | 16,441 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 33,692 | 32,912 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 16,092 | 16,325 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 15,234 | 15,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,209 | 3,209 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 47 |
| SALES ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11 | 11 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 821 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,536 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 556 | 556 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |