| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,280 | 5,280 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 848637104 SPLUNK INC | 23,234 | 26,405 |
| 91324P102 UNITED HEALTH GROUP | 25,277 | 30,022 |
| 15135B101 CENTENE CORP COM | 15,270 | 15,678 |
| 70450Y103 PAYPAL HOLDINGS INC | 18,327 | 41,004 |
| 024835100 AMERICAN CAMPUS COMM | 11,930 | 10,496 |
| 88339J105 TRADE DESK INC THE C | 7,514 | 22,980 |
| 037833100 APPLE INC | 1,483 | 34,310 |
| 902252105 TYLER TECHNOLOGIES I | 5,592 | 8,456 |
| 30303M102 FACEBOOK INC A | 28,303 | 36,166 |
| G6095L109 APTIV PLC | 5,611 | 8,016 |
| 78409V104 S P GLOBAL INC | 8,167 | 9,510 |
| 278865100 ECOLAB INC | 10,214 | 11,248 |
| 285512109 ELECTRONIC ARTS INC | 15,037 | 20,764 |
| 57636Q104 MASTERCARD INC | 4,348 | 4,744 |
| 247361702 DELTA AIR LINES INC | 20,983 | 13,286 |
| 595112103 MICRON TECHNOLOGY IN | 3,750 | 5,870 |
| 127097103 CABOT OIL GAS CORP C | 8,271 | 9,440 |
| 012653101 ALBEMARLE CORP | 16,423 | 40,665 |
| 060505104 BANK OF AMERICA CORP | 5,339 | 11,415 |
| 33829M101 FIVE BELOW | 12,001 | 17,573 |
| 02079K305 ALPHABET INC CL A | 29,578 | 40,202 |
| H1467J104 CHUBB LTD | 11,412 | 10,925 |
| 808513105 SCHWAB CHARLES CORP | 14,258 | 14,689 |
| 375558103 GILEAD SCIENCES INC | 12,419 | 12,136 |
| 608190104 MOHAWK INDS INC CO | 4,114 | 4,308 |
| 89400J107 TRANSUNION | 13,153 | 13,491 |
| 03027X100 AMERICAN TOWER CORP | 19,088 | 20,462 |
| 023135106 AMAZON.COM INC | 28,550 | 70,536 |
| 097023105 BOEING CO | 5,239 | 2,913 |
| 28176E108 EDWARDS LIFESCIENCES | 3,469 | 3,716 |
| 81762P102 SERVICENOW INC | 5,325 | 10,863 |
| 76680R206 RINGCENTRAL INC | 11,280 | 26,104 |
| 893641100 TRANSDIGM GROUP INC | 5,698 | 5,533 |
| 46625H100 J P MORGAN CHASE CO | 2,995 | 15,440 |
| 594918104 MICROSOFT CORP | 1,459 | 64,949 |
| 776696106 ROPER INDS INC | 4,719 | 4,322 |
| 92556V106 VIATRIS INC | 11,662 | 10,534 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 4812A1696 JPMORGAN TR I US SMA | |||
| 024932154 AMERICAN CENTURY HIG | |||
| 464287226 ISHARES CORE TOTAL U | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 74440B884 PGIM TOTAL RETURN BO | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287200 ISHARES S P 500 E T | |||
| 464287499 ISHARES RUSSELL MIDC | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | |||
| 808524847SCHWAB US REIT ETF | AT COST | 97,490 | 81,317 |
| 524686524CLEARBRIDGE INTERNAT | AT COST | 167,747 | 199,619 |
| 46435GAA0ISHARES IBONDS DEC 2 | AT COST | 61,965 | 68,515 |
| 4812A1696JP MORGAN US SMALL C | AT COST | 130,419 | 157,525 |
| 464287200ISHARES CORE S P 500 | AT COST | 208,658 | 245,203 |
| 024932154AMERICAN CENTURY HIG | AT COST | 163,841 | 168,558 |
| 464287499ISHARES RUSSELL MID | AT COST | 161,817 | 189,330 |
| 641224415NEUBERGER BERMAN EME | AT COST | 115,326 | 133,808 |
| 74440B884PGIM TOTAL RETURN BO | AT COST | 117,105 | 117,183 |
| 14949P208CAUSEWAY INTERNATL V | AT COST | 180,490 | 214,253 |
| 258620103DOUBLELINE TOTAL RET | AT COST | 132,159 | 132,779 |
| 464287473ISHARES RUSSELL MID | AT COST | 146,813 | 152,833 |
| 464287226ISHARES CORE U.S. AG | AT COST | 355,965 | 370,113 |
| 024524217STEPHENS MID CAP GRO | AT COST | 128,004 | 171,601 |
| 149498107CAUSEWAY EMERGING MA | AT COST | 115,326 | 134,864 |
| 46434VAX8ISHARES IBONDS DEC 2 | AT COST | 61,937 | 64,959 |
| 46434VBG4ISHARES IBONDS DEC 2 | AT COST | 61,914 | 65,986 |
| 46434VBD1ISHARES IBONDS DEC 2 | AT COST | 62,100 | 67,796 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 242,139 | 242,139 | 78,957 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT AND ROYALTY EXPENSES | 3,510 | 3,510 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANTS | 3,292 | 0 |
| Description | Amount |
|---|---|
| PY BALANCE SHEET ADJ | 135,564 |
| MYLAN ADJ | 1,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,754 | 1,754 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,212 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,756 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 132 | 132 | 0 |