| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78013XHJ0 RBC 24M IYR MTN |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024932154 AMERICAN CENTURY HIG | AT COST | 30,222 | 30,707 |
| 464287200 ISHARES S P 500 E T | AT COST | 170,416 | 199,506 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 27,385 | 29,503 |
| 024524217 AMERICAN BEACON STEP | AT COST | 20,778 | 29,257 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,263 | 22,860 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 16,266 | 21,809 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 21,496 | 22,010 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 24,958 | 25,682 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,050 | 44,234 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 92,178 | 91,804 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 49,050 | 58,849 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,904 | 43,851 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 95,316 | 98,071 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,135 | 22,200 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 861729101 STONE RIDGE REINSURA | |||
| 4812A1696 JPMORGAN TR I US SMA |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 182 | 182 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 532 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 960 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |