| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,157 | 2,579 | 2,578 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CSFB MORTGAGE-BACKED CERTIFICATES CUSIP 225458UE6 | 111,230 | 114,311 |
| LOOMIS SAYLES STRATEGIC INCOME (NEFZX) | 1,854,459 | 1,898,261 |
| PIMCO INCOME FUND (PONAX) | 1,884,386 | 1,944,346 |
| GOLDMAN SACHS BK USA C/D CUSIP 38149MNR0 | 250,000 | 250,000 |
| VALLEY NATL BK PASSAIC NJ CD CUSIP 919853GB1 | 250,000 | 250,000 |
| TRUIST BK CHARLOTTE NC C/D CUSIP 89788HAU7 | 250,000 | 250,000 |
| WELLS FARGO BANK NATL ASSN CD CUSIP 949763R40 | 250,000 | 252,213 |
| COMMUNITYBANK OF TEXAS NA BEAUMONT TX CD CUSIP 204161BN2 | 250,000 | 251,495 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF TRUST (SPY) | 4,246,121 | 8,187,972 |
| VANGUARD 500 INDEX FD ADMIRAL (VFIAX) | 4,964,753 | 8,789,753 |
| VANGUARD EXTENDED MARKET ETF (VXF) | 1,454,845 | 2,737,805 |
| VANGUARD S&P SMALL CAP 600 (VIOO) | 781,341 | 1,293,507 |
| VANGUARD GLOBAL MINIMUM VOLATILITY (VMNVX) | 1,546,371 | 1,799,504 |
| VANGUARD FTSE DEVELOPED MARKETS (VEA) | 972,276 | 1,274,670 |
| ISHARES MSCI EAFE SMALL CAP (SCZ) | 540,986 | 751,850 |
| AMERICAN FUNDS NEW WORLD (NEWFX) | 1,684,176 | 2,692,957 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN A&A COATING, INC. | AT COST | 8,546,033 | 2,629,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 9,845 | 4,923 | 4,923 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 70 | 0 | 0 | |
| A&A COATING, INC. K-1 - NON-DEDUCTIBLE EXPENSES | 1,763 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH INCOME FROM K-1: A&A COATING, INC. | 467,361 | 467,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 68,009 | 0 | 0 | |
| FOREIGN TAX PAID | 5,165 | 5,165 | 0 |