| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA Fees | 1,625 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Sho-Me Venture Fund I LLC Investment | AT COST | 32,040 | 49,928 |
| eXome Capital LLC Investment | AT COST | ||
| Saxony investment account | AT COST | 138,590 | 163,626 |
| Saxony Investment Account | AT COST | 63,265 | 49,427 |
| Appistry Ser A Investment LLC | AT COST | 2,577,618 | |
| WELL OP SER B LLC Investment | AT COST | 41,382 | 100,000 |
| Synek LLC Investment | AT COST | ||
| Common Place Holdings LLC Investment | AT COST | 110,063 | 200,000 |
| Med Tech B LLC Investment | AT COST | 285,817 | 323,750 |
| Kypha Series A | AT COST | 147,176 | 150,000 |
| Kypha Seed Series LLC | AT COST | 280,263 | 300,000 |
| Transmed B Series LLC | AT COST | 425,240 | 692,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,350 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass thru ptnship loss | -115,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 19,627 | 19,627 | 0 | 0 |