| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,000 | 2,000 | 2,000 | 1,000 |
| Contractor | Explanation |
|---|---|
| FIRST FINANCIAL TRUST AND ASSET MGMT | TRUSTEE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION WELL | 2003-03-07 | 40,582 | 40,582 | S/L | 10.0000 | ||||
| 7 TOWER PIVOT SYSTEM | 2003-04-15 | 35,252 | 35,252 | S/L | 10.0000 | ||||
| IRRIGATION WELL | 2004-07-08 | 6,997 | 6,997 | S/L | 10.0000 | ||||
| IRRIGATION PUMP & MOTOR | 2005-04-12 | 11,030 | 11,030 | S/L | 10.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER CORP 2.1% | 49,883 | 51,320 |
| AMGEN INC 3.125% 5/01/2025 | 100,502 | 115,685 |
| APPLE INC 2.85% | 200,273 | 201,626 |
| BROADCOM CORP 3.0% | 260,445 | 280,578 |
| Q | 190,748 | 208,243 |
| GILEAD SCIENCES CORP 3.65% 1/30/2026 | ||
| INTEL CORP 3.10% | ||
| JUNIPER NETWORKS 5.95% | 117,397 | 131,620 |
| LOWES COS | 100,222 | 111,614 |
| MCDONALDS CORP 3.70% 1/30/2026 | ||
| NETAPP INC 1.875% | 200,891 | 208,904 |
| ROSS STORES INC 4.7% | 166,918 | 177,021 |
| SIMON PPTY GROUP LP 5.25% | ||
| STARBUCKS CORP | 179,579 | 199,155 |
| STRYKER CORP 3.50% 3/15/2026 | 169,832 | 197,810 |
| UNITED PARCEL SERVICE 5.125% | 143,318 | 162,111 |
| V F CORP 2.8% | 154,771 | 164,071 |
| WELLPOINT INC | ||
| WHIRLPOOL CORP 4.6% | 175,838 | 226,440 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CAMPUS COMMUNITIES | 118,764 | 107,224 |
| AMERICAN ELECTRIC POWER CO INC | 84,082 | 105,253 |
| AMGEN INC | 177,973 | 241,876 |
| APPLE INC | 72,397 | 621,653 |
| AT&T INC | ||
| BLACKROCK INC | 142,859 | 342,731 |
| BLACKSTONE GROUP INC | 137,389 | 166,238 |
| BOEING CO | ||
| BROADCOMM INC | 231,462 | 317,879 |
| CHEVRON CORPORATION | 224,465 | 209,183 |
| CHUBB LIMITED | ||
| CISCO SYSTEMS | 103,379 | 211,712 |
| COCA COLA INC | 172,456 | 231,315 |
| CVS HEALTH CORP | 215,177 | 195,065 |
| DISCOVER FINANCIAL SERVICES | ||
| EATON CORP | 103,366 | 178,410 |
| HOME DEPOT | 104,856 | 205,059 |
| HONEYWELL INTERNATIONAL | 180,772 | 262,897 |
| INTEL CORP | 70,510 | 134,414 |
| JOHNSON & JOHNSON INC | 135,414 | 277,618 |
| JPMORGAN CHASE | 134,029 | 354,779 |
| KLA-TENCOR CORP | 93,005 | 220,332 |
| LOCKHEED MARTIN CORP | 91,856 | 211,923 |
| MCDONALDS CORP | 107,907 | 202,563 |
| MEDTRONIC PLC | 98,332 | 146,659 |
| MERCK & CO | 178,655 | 286,382 |
| MICROSOFT CORP | 81,074 | 631,895 |
| MONDELEZ INTL INC | 173,200 | 242,417 |
| NIKE CLASS B | 111,346 | 270,774 |
| NOVARTIS AG SPON ADR | 108,615 | 196,603 |
| PEPSICO INC | 117,640 | 237,577 |
| PNC FINANCIAL SERVICES | 34,028 | 102,512 |
| PPL CORPORTION | ||
| ROYAL DUTCH SHELL PLC | ||
| STARBUCKS CORP | 147,158 | 286,920 |
| STORE CAPITAL CORP | 148,539 | 200,652 |
| THE WALT DISNEY COMPANY | 177,352 | 317,246 |
| TOTAL SPONSORED ADR | ||
| VERIZON COMM | 127,455 | 145,817 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK CREDIT STRATEGIES | AT COST | ||
| BLACKROCK FDS V CR STRG | 238,061 | 263,699 | |
| DOUBLELINE TOTAL RETURN | AT COST | 156,773 | 155,294 |
| VANGUARD TOTAL BOND MARKET IDX ADM | AT COST | ||
| VANGUARD INTM-TERM IG-ADM | AT COST | 311,732 | 324,239 |
| VANGUARD SHORT-TERM IG FUND ADM | AT COST | 236,605 | 243,623 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARMLAND INPROVEMENTS | 93,861 | 93,861 | ||
| 2326 ACRES DAWSON COUNTY | 1,228,233 | 1,228,233 | 1,693,090 | |
| 744 ACRES GAINES COUNTY | 177,500 | 177,500 | 377,600 | |
| 1/8 UI WICHITA COUNTY | 13,130 | 13,130 | 20,629 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS MINERAL INTERESTS | 55,420 | 54,197 | 23,009 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGRICULTURE RENTS | ||||
| FARM CHEMICALS | -144 | -144 | -144 | |
| FERTILIZER | 5,132 | 5,132 | 5,132 | |
| INSURANCE | 12,714 | 12,714 | 12,714 | |
| REPAIRS | 4,593 | 4,593 | 4,593 | |
| SEED | 6,964 | 6,964 | 6,964 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS EXTRACTION | 686 | 686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS EXTRACTION | 1,569 | 1,569 | ||
| OIL & GAS ROYALTIES | 358 | 358 | 358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENTS | 5,356 | 5,356 | 5,356 | |
| FEDERAL EXCISE TAX | 19,213 | 19,213 | 19,213 | |
| OIL & GAS EXTRACTION | 77 | 77 | ||
| AGRICULTURE RENTS | 10,476 | 10,476 | 10,553 | |
| OIL & GAS ROYALTIES | 543 | 543 | 11,096 |