| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,095 | 3,095 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2016 DODGE CARAVAN | 2016-07-25 | 21,821 | 11,608 | S/L | 5.0000 | 2,075 | 2,075 | ||
| 2016 DODGE CARAVAN | 2017-02-02 | 24,100 | 11,830 | S/L | 5.0000 | 2,075 | 2,075 | ||
| BUILDING | 2017-08-31 | 318,160 | 19,035 | S/L | 39.0000 | 8,158 | 8,158 | ||
| BUILDING REMODEL | 2018-12-31 | 56,166 | 1,500 | S/L | 39.0000 | 1,440 | 1,440 | ||
| 2017 CHRYSLER PACIFICA | 2018-08-23 | 19,400 | 5,173 | S/L | 5.0000 | 3,880 | 3,880 | ||
| 2017 DODGE CARAVAN | 2019-06-12 | 18,700 | 3,740 | 200DB | 5.0000 | 5,984 | 5,984 | ||
| 2017 DODGE CARAVAN | 2019-06-17 | 18,100 | 3,620 | 200DB | 5.0000 | 5,792 | 5,792 | ||
| REMODELING OF DAY PROGRAM & OFFICES | 2019-12-10 | 39,070 | 42 | S/L | 39.0000 | 1,002 | 1,002 | ||
| ROAD CONSTRUCTION | 2020-06-01 | 105,732 | S/L | 15.0000 | 4,112 | 4,112 | |||
| 2018 DODGE CARAVAN | 2020-10-08 | 15,700 | S/L | 5.0000 | 785 | 785 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 636,949 | 91,851 | 545,098 | 600,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCE WAGES | 1,873 | 1,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & PROMOTION | 104 | 104 | ||
| AUTOMOBILE EXPENSE | 25,252 | 25,252 | ||
| BANK SERVICE CHARGES | 630 | 630 | ||
| CLIENT EXPENSES | 86,258 | 86,258 | ||
| EDUCATION / TRAINING | 1,910 | 1,910 | ||
| INSURANCE EXPENSE | 23,772 | 23,772 | ||
| MATERIALS - DAY PROGRAM | 7,564 | 7,564 | ||
| MEALS | 3,012 | 3,012 | ||
| MEDICAL EXPENSE | 4,105 | 4,105 | ||
| MISCELLANEOUS | ||||
| OFFICE EXPENSE | 540 | 540 | ||
| RENT EXPENSE | 6,480 | 6,480 | ||
| REPAIRS & MAINTENANCE | 9,392 | 9,392 | ||
| SUPPLIES | 19,178 | 19,178 | ||
| TELEPHONE | 3,585 | 3,585 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DAY PROG MO DEPT MNTL HEALTH | 1,464,934 | 1,464,934 | |
| ISL PROGRAM REVENUE | 42,176 | 42,176 | |
| INSURANCE REIMBURSEMENT | 1,407 | 1,407 | |
| REFUNDS | 2,700 | 2,700 | |
| MISCELLANEOUS | 631 | 631 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CLIENT FUNDS HELD | 14,189 | 9,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 900 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES / PERMITS | 182 | 182 |