| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,334 | 4,534 | 0 | 7,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIAMOND CAPITAL | 3,196,194 | 3,196,194 |
| EVOKE | 19,794,081 | 19,794,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,483 | 621 | 0 | 1,862 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OFFICE DEPOSIT | 2,052 | 2,052 | |
| EXCISE TAX RECEIVABLE | 0 | 25,974 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 137,554 | 137,554 | 0 | 0 |
| COMPUTER AND SOFTWARE | 2,496 | 250 | 0 | 2,246 |
| OFFICE SUPPLIES | 1,654 | 166 | 0 | 1,488 |
| INSURANCE | 13,412 | 1,341 | 0 | 12,071 |
| PROFESSIONAL DEVELOPMENT | 765 | 0 | 0 | 765 |
| BANK CHARGES | 492 | 49 | 0 | 443 |
| MISCELLANEOUS EXPENSES | 3,083 | 310 | 0 | 2,773 |
| PAYROLL FEES | 1,339 | 134 | 0 | 1,205 |
| Description | Amount |
|---|---|
| GAIN ON COLLATERAL PLEDGE AGREEMENT | 21,000 |
| UNREALIZED GAIN ON INVESTMENTS | 3,149,388 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ASSET PLEDGED AS COLLATERAL | 1,999,000 | 1,999,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| VALIANT HEALTH INC | ORGANIZATION'S ASSETS PLEDGED AS COLLATERAL | 350,000 | 348,000 | 2016-06 | 2021-12 | PAYMENT IN THE NEAR TERM | 600.0000000000 % | NONE | OPERATIONAL SUPPORT | N/A | 348,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEDICAL ADVISORY PANEL FEES | 5,000 | 0 | 0 | 5,000 |
| CONSULTING | 6,000 | 1,200 | 0 | 4,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 40,362 | 40,362 | 0 | 0 |
| PAYROLL TAXES | 7,473 | 747 | 0 | 6,726 |
| FOREIGN TAXES | 1,217 | 1,217 | 0 | 0 |