| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 40,758,259 | 48,296,497 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GSO PRIVATE INVESTORS OFFSHORE III | FMV | 252,153 | 179,235 |
| HPS MEZZANINE PRIVATE INVESTORS | FMV | 345,083 | 367,936 |
| STABILIS FUND V, LP | AT COST | 593,109 | 213,273 |
| SF V BRIDGE, LP | AT COST | 282,097 | 74,743 |
| SF V BRIDGE II, LP | AT COST | 113,476 | 0 |
| KFP IP INVESTOR LP (F/K/A/ HIGHGATE TECHNOLOGY VENTURES LP) | AT COST | 1,125,000 | 1,125,000 |
| HG OPPORTUNITY FUND | AT COST | 1,250,000 | 1,250,000 |
| APOLLO FUND OFFSHORE FUND IV LP | AT COST | 275,000 | 275,000 |
| SF V BRIDGE III LP | AT COST | 189,819 | 469,733 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 236,083 | 0 | 0 |
| Description | Amount |
|---|---|
| SECURITIES COST ADJUSTMENTS | 42,176 |
| SUBSEQUENT YEAR ACCRUED INTEREST EXPENSE | 18,829 |
| SUBSEQUENT YEAR PENDING AMORTIZATION | 5,806 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 109,303 | 109,303 | 0 | |
| SHIPPING | 32 | 0 | 0 | |
| OTHER EXPENSES | 13,330 | 11,629 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STABILIS FUND V LP | 0 | -2,884 | 0 |
| SF V BRIDGE LP | 26,714 | -64,958 | 26,714 |
| SF V BRIDGE II LP | 0 | -19,815 | 0 |
| SF V BRIDGE III LP | 0 | 44,024 | 0 |
| JPMORGAN #8003 ORDINARY INCOME | 937 | 0 | 937 |
| JPMORGAN #5004 ORDINARY INCOME | 11,937 | 17,081 | 11,937 |
| JPMORGAN #8166 OTHER INCOME | 428 | 0 | 428 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 8,183,174 | 8,183,174 |
| LINE OF CREDIT | 0 | 3,349,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL NET INVESTMENT INCOME TAX | 35,700 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 5,959 | 9,251 | 0 |