| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921943858 VANGUARD FTSE DEVELO | 100,412 | 112,265 |
| 464287655 ISHARES RUSSELL 2000 | 24,029 | 42,349 |
| 464288588 ISHARES MBS ETF | ||
| 057071813 BAIRD MIDCAP FUND IN | 26,867 | 49,990 |
| 64128K868 NEUBERGER BERMAN HIG | 19,167 | 17,993 |
| 22544R305 CREDIT SUISSE COMMOD | 10,537 | 10,268 |
| 464287226 ISHARES CORE US AGGR | 148,527 | 153,765 |
| 922908363 VANGUARD S&P 500 ETF | 95,960 | 173,907 |
| 413838608 OAKMARK SELECT FUND | ||
| 41665H847 HARTFORD MUT FDS II | ||
| 543487110 NATIXIS LOOMIS SAYLE | 31,147 | 61,760 |
| 464287499 ISHARES RUSSELL MID- | 66,737 | 93,502 |
| 922042858 VANGUARD FTSE EMERGI | 26,826 | 29,966 |
| 92206C870 VANGUARD INTERMEDIAT | 35,428 | 38,856 |
| 94975P447 WELLS FARGO SPECIAL | 30,896 | 34,119 |
| 412295107 HARDING LOEVNER FDS | 8,904 | 11,237 |
| 413838723 OAKMARK INTL FUND IN | 8,904 | 8,214 |
| 413838699 OAKMARK SELECT FUND | 39,444 | 49,699 |
| 41665X859 HARTFORD SCHRODERS E | 19,217 | 37,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 200 | 200 |
| Description | Amount |
|---|---|
| TYE COST ADJUSTMENT | 30 |
| SECURITIES ADJUSTMENT | 1,367 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 2 |
| CARRYING VALUE ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATES | 170 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 276 | 276 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |