| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 15,538 | 15,538 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1300-SPDR S&P DIVIDEND | 2020-04 | PURCHASE | 2020-04 | 104,427 | 66,319 | 38,108 | ||||
| 3475-SPDR SL SHORT DURATION | 2019-02 | PURCHASE | 2020-04 | 169,576 | 170,056 | -480 | ||||
| 65-TRANE | 2017-04 | PURCHASE | 2020-04 | 5,761 | 4,305 | 1,456 | ||||
| 1896.813-CALAMOS MARKET NEUTRAL | 2020-01 | PURCHASE | 2020-05 | 25,000 | 25,436 | -436 | ||||
| 7194-PIMCO INCOME | 2012-06 | PURCHASE | 2020-05 | 80,000 | 81,644 | -1,644 | ||||
| 2518.885-LOOMIS SAYLES STRATEGIC | 2020-06 | PURCHASE | 2020-06 | 70,937 | 73,636 | -2,699 | ||||
| 255-BROOKFIELD ASSET MGMT | 2015-09 | PURCHASE | 2020-07 | 8,275 | 5,253 | 3,022 | ||||
| 5-APPLE INC | 2007-02 | PURCHASE | 2020-06 | 1,799 | 64 | 1,735 | ||||
| 10-BOEING CO | 2020-05 | PURCHASE | 2020-06 | 1,767 | 1,393 | 374 | ||||
| 15-QUALCOMM | 2016-02 | PURCHASE | 2020-06 | 1,335 | 663 | 672 | ||||
| 10-SQUARE INC | 2017-03 | PURCHASE | 2020-06 | 1,002 | 171 | 831 | ||||
| 15-BLACKSTONE GROUP | 2017-04 | PURCHASE | 2020-06 | 828 | 441 | 387 | ||||
| 14-OTIS WORLDWIDE | 2018-11 | PURCHASE | 2021-07 | 815 | 952 | -137 | ||||
| 28-CARRIER GLOBAL | 2018-11 | PURCHASE | 2021-07 | 737 | 681 | 56 | ||||
| 20-BLUEBIRD BIO INC | 2018-10 | PURCHASE | 2020-08 | 1,224 | 2,210 | -986 | ||||
| 120-SPDR S&P 500 ETF | 2020-03 | PURCHASE | 2020-08 | 82,829 | 57,858 | 24,971 | ||||
| 125-COMCAST | 2018-08 | PURCHASE | 2020-11 | 5,344 | 4,381 | 963 | ||||
| 80-VANGUARD TOTAL STOCK | 2016-11 | PURCHASE | 2020-11 | 14,718 | 9,096 | 5,622 | ||||
| 350-WISDOM TREE | 2019-02 | PURCHASE | 2020-11 | 14,421 | 16,079 | -1,658 | ||||
| 50-VANGUARD TOTAL STOCK | 2016-11 | PURCHASE | 2021-01 | 9,971 | 5,685 | 4,286 | ||||
| 200-APREA THERAPUTICS | 2020-12 | PURCHASE | 2020-12 | 962 | 5,655 | -4,693 | ||||
| 200-VANGUARD TOTAL STOCK | 2016-11 | PURCHASE | 2021-02 | 40,335 | 22,739 | 17,596 | ||||
| 552.25-AMERICAN BALANCED | 1934-05 | PURCHASE | 2021-03 | 10,000 | 9,047 | 953 | ||||
| 363.689-AMERICAN EUROPACIFIC | 2015-01 | PURCHASE | 2021-03 | 25,000 | 17,399 | 7,601 | ||||
| 418.67-AMERICAN NEW PERSPECTIVE | 2015-08 | PURCHASE | 2021-03 | 25,000 | 16,394 | 8,606 | ||||
| 370.65-JANUS HENDERSON BALANCED | 2015-12 | PURCHASE | 2021-03 | 15,000 | 9,992 | 5,008 | ||||
| 70-MARRIOTT INTERNATIONAL | 2020-02 | PURCHASE | 2021-03 | 10,148 | 8,533 | 1,615 | ||||
| 125-UNITED AIRLINES | 2020-02 | PURCHASE | 2021-03 | 7,209 | 8,413 | -1,204 | ||||
| 350-VANGUARD TOTAL STOCK | 2017-02 | PURCHASE | 2021-03 | 69,002 | 40,137 | 28,865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 381,090 | 588,896 |
| MUTUAL FUNDS | 2,179,856 | 2,535,122 |
| CLOSED END FUNDS | 646,162 | 881,852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 4,800 | 4,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 1,580 | 1,580 | ||
| INSURANCE | 100 | 100 | ||
| FILING FEES | 820 | 820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 36,829 | 36,829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 1,108 | 1,108 |