| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 12,134 | 0 | 0 | 12,134 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| vanguard intermediate term bond etf | 587,443 | 649,950 |
| vanguard short term bond etf | 755,477 | 779,260 |
| Lehman brothers holdings note | 4,480 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Walt Disney | 32,680 | 1,141,434 |
| koninklijke philips electrs | 93,783 | 437,477 |
| mcdonalds corp | 21,915 | 858,320 |
| yum brands | 87,010 | 814,200 |
| altria group | 7,314 | 184,500 |
| coca cola | 31,315 | 712,920 |
| kimberly clark | 87,101 | 822,463 |
| philip morris intl | 9,334 | 206,975 |
| wal mart stores | 47,643 | 1,037,880 |
| schlumberger | 47,064 | 87,320 |
| berkshire hathaway | 178,044 | 1,391,260 |
| visa inc | 110,803 | 1,312,380 |
| wells fargo | 149,094 | 150,900 |
| bristol myers squibb | 117,905 | 713,345 |
| merck & co | 86,588 | 818,000 |
| pfizer inc | 197,181 | 375,867 |
| roche holdings | 53,140 | 699,136 |
| emerson electric | 57,078 | 562,590 |
| general electric co | 64,112 | 199,800 |
| illinois tool works | 27,145 | 1,141,728 |
| 3m co | 52,929 | 524,370 |
| adobe sys inc | 48,593 | 750,180 |
| apple inc | 90,594 | 2,600,724 |
| international business machines | 49,365 | 377,640 |
| microsoft corp | 234,278 | 1,556,940 |
| du pont | 38,859 | 182,326 |
| at & t | 78,801 | 354,898 |
| nextera energy | 74,600 | 1,543,000 |
| Mondelez International | 6,965 | 343,921 |
| yum china holdings | 37,557 | 428,175 |
| dow inc | 26,480 | 142,302 |
| Viatris Inc. | 23,743 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ishares msci eafe index | AT COST | 578,175 | 1,074,409 |
| ishares russell midcap index | AT COST | 368,840 | 1,828,091 |
| ishares russell 2000 index | AT COST | 339,721 | 1,513,779 |
| invesco global water portfolio | AT COST | 197,459 | 286,426 |
| invesco qqq tr | AT COST | 385,597 | 3,432,316 |
| spdr s & p 500 etf | AT COST | 322,671 | 1,420,744 |
| pimco fund | AT COST | 395,520 | 382,151 |
| spdr gold tr gold shs | AT COST | 518,273 | 1,070,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expenses | 6,790 | 6,790 | ||
| DUES & SUBSCRIPTIONS | 9,210 | 9,210 | ||
| INSURANCE | 28,213 | 28,213 | ||
| Investment Expenses | 3,867 | 3,867 | ||
| OFFICE EXPENSES | 7,759 | 7,759 | ||
| POSTAGE | 1,677 | 1,677 | ||
| TELEPHONE | 1,287 | 1,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR Fees | 800 | 800 | 0 | 0 |
| Consultant Fees | 1,338 | 0 | 0 | 1,338 |
| Investment Managment Fees | 33,444 | 33,444 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| foreign taxes | 4,420 | 4,420 | ||
| payroll taxes | 10,316 | 10,316 |