| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARCUM LLP | 6,100 | 2,135 | 3,965 | |
| CLARK NUBER PS | 29,707 | 20,704 | 9,003 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB # 6727 FIXED INCOME | 2,110,172 | 2,110,172 |
| CHARLES SCHWAB # 7875 BONDS | 1,536,928 | 1,536,928 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC | 410,637 | 410,637 |
| BERKSHIRE HATHAWAY | 597,065 | 597,065 |
| EXICURE INC | 151,776 | 151,776 |
| CHARLES SCHWAB # 6727 EQUITIES | 6,879,461 | 6,879,461 |
| CHARLES SCHWAB # 6727 ETF | 573,219 | 573,219 |
| CHARLES SCHWAB # 6727-AMERN TOWER CORP | 215,257 | 215,257 |
| CHARLES SCHWAB # 7875 ETF | 662,944 | 662,944 |
| CHARLES SCHWAB # 7875 EQUITIES | 5,612,738 | 5,612,738 |
| CHARLES SCHWAB # 6727-BRISTOL-MYERS SQUIBB | 420 | 420 |
| MORGAN STANLEY #5701 EQUITIES | 689,158 | 689,158 |
| MORGAN STANLEY #5701 ETF | 1,670,113 | 1,670,113 |
| MORGAN STANLEY #5701 MUTUAL FUNDS | 480,462 | 480,462 |
| MORGAN STANLEY #5794 MUTUAL FUNDS | 350,056 | 350,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACUMARK/CARE DX A1 PREFERRED | FMV | 20,200 | 20,200 |
| ACUMARK/CARE DX AA2 PREFERRED | FMV | 20,202 | 20,202 |
| ARCH VENTURE FUND V | FMV | 43,493 | 43,493 |
| BROADOAK FUND III | FMV | 361,545 | 361,545 |
| BROADOAK CAPITAL 2016A | FMV | 88,362 | 88,362 |
| CELLERANT THERAPEUTICS | FMV | 70,000 | 70,000 |
| LUCENT MEDICAL | FMV | 190,287 | 190,287 |
| PRESIDIO | FMV | 80,804 | 80,804 |
| HOLDINGS LLC | FMV | 6,502 | 6,502 |
| SYMPHONY DYNAMO HOLDINGS LLC | FMV | 1,216 | 1,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,857 | 0 | 2,857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 545 | 0 | 545 | |
| INSURANCE | 3,336 | 0 | 3,336 | |
| TELEPHONE | 488 | 0 | 488 | |
| WEB/EMAIL HOSTING | 628 | 0 | 628 | |
| DUES AND SUBSCRIPTIONS | 2,424 | 0 | 2,424 | |
| MARKETING | 204 | 0 | 204 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 425,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 63,806 | 63,806 | 0 | |
| PARTNERSHIP INVESTMENT FEES | 5,641 | 5,641 | 0 | |
| PROFESSIONAL FEES | 12,000 | 0 | 12,000 | |
| REGISTERED AGENT | 894 | 0 | 894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES PAID | 15,500 | 0 | 0 | |
| FOREIGN TAXES PAID | 589 | 589 | 0 |