| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 1,810 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS 5407 | 1,058,784 | 1,099,615 |
| GS 1618 | 3,004,451 | 3,281,707 |
| GS 1626 | 1,614,474 | 1,735,595 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS 1345 | 106,602 | 156,855 |
| GS 1634 | 133,979 | 173,968 |
| GS 1642 | 2,395,893 | 2,968,412 |
| GS 5321 | 395,000 | 433,277 |
| GS 5339 | 380,000 | 405,108 |
| GS 5347 | 382,000 | 408,946 |
| GS 5412 | 383,000 | 409,072 |
| GS 5433 | 754,859 | 886,604 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| K-1 WELLINGTON NON-US EQUITY | AT COST | 0 | 0 |
| K-1 CORPORATE CREDIT INVEST | AT COST | 258,918 | 264,878 |
| K-1 US REAL PROPERTY INCOME | AT COST | 1,008,805 | 1,025,083 |
| PRIVATE MIDDLE MKT CREDIT II | AT COST | 300,456 | 307,538 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECIEVABLE | 5,982 | 4,475 | 4,475 |
| ACCRUED INTEREST C/O | 1,129 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | |||
| OTHER DEDUCTIONS FROM | ||||
| PASS-THROUGH | 16,140 | 16,140 | ||
| NON-DEDUCTIBLE FROM | ||||
| PASS-THROUGH | 416 | |||
| MANAGEMENT FEES | 47,641 | 47,641 | ||
| INVESTMENT FEES | 4 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Portfolio Income from Pass-Through | 2,334 | 2,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,011 | 2,011 | ||
| RECLAIMABLE TAXES | 4 | 4 |