| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 12,900 | 6,450 | 6,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LOAN PROCESSING SOFTWARE | 1999-01-31 | 28,026 | 28,026 | S/L | 3.0000 | ||||
| LAPTOP | 2011-09-26 | 5,037 | 5,037 | S/L | 5.0000 | ||||
| WEB SITE DESIGN | 2011-10-01 | 4,750 | 4,750 | 3.0000 | |||||
| KONICA | 2014-03-13 | 5,117 | 5,117 | S/L | 5.0000 | ||||
| SERVER | 2017-05-12 | 5,444 | 2,722 | S/L | 5.0000 | 1,089 | 1,089 | ||
| FIREWALL HARDWARE | 2017-08-02 | 1,499 | 750 | S/L | 5.0000 | 299 | 299 | ||
| 2 COMPUTERS | 2017-12-07 | 2,458 | 1,229 | S/L | 5.0000 | 492 | 492 | ||
| CARPET & PADS | 2019-03-06 | 2,268 | 680 | S/L | 5.0000 | 454 | 454 | ||
| FILING CABINETS | 2019-05-16 | 2,407 | 241 | S/L | 5.0000 | 481 | 481 | ||
| COMPUTER/PHONE UPGRADE | 2020-12-11 | 18,037 | S/L | 5.0000 | 1,804 | 1,804 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LOAN PROCESSING SOFTWARE | 1999-01 | PURCHASE | 2020-04 | 28,026 | 28,026 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANCORP 3.15% 4/27/27 | 10,302 | 10,822 |
| BB&T CORP 2.75% 4/1/22 | 10,064 | 10,226 |
| ROYAL BANK OF CANADA 2.75% 2/1/22 | ||
| JP MORGAN CHASE 3.25% 9/23/22 | 11,226 | 11,476 |
| STATE STREET CORP 3.55% 8/18/25 | 12,713 | 13,203 |
| MORGAN STANLEY 3.13% 07/27/2026 | 12,679 | 12,924 |
| MANULIFE FINANCIAL 4.15% 3/4/26 | 11,812 | 12,391 |
| BP CAP MKTS AMER 4.23% 11/6/28 | ||
| WELLS FARGO & CO 4.15% 01/24/2029 | 13,436 | 13,518 |
| SHELL INTL FIN 2.5% 9/12/26 | 16,703 | 17,844 |
| MICROSOFT CORP 2.4% 8/8/26 | 26,766 | 27,476 |
| WELLS FARGO & CO 3% 10/23/26 | 14,889 | 16,037 |
| CANADIAN IMP BK 2.55% 6/16/22 | 21,058 | 21,566 |
| CITIGROUP 2.67% 01/29/2031 | 18,395 | 18,073 |
| BRISTOL MYERS SQUIBB 3.40% 7/26/2029 | 19,475 | 19,654 |
| TOTAL CAP INT'L SA 3.46% 02/19/2029 | 18,510 | 18,461 |
| BANK OF AMERICA 3.25% 10/21/27 | 9,912 | 10,746 |
| BANK OF MONTREAL 2.55% 11/6/22 | 20,253 | 20,643 |
| BANK OF AMERICA 3% 12/20/23 | 21,478 | 21,840 |
| BANK OF NOVA SCOTIA 2.8% 7/21/21 | ||
| BERKSHIRE HATHWAY 2.75% 3/15/23 | 23,432 | 24,031 |
| EXXON MOBIL 2.02% 08/16/2024 | 23,528 | 23,952 |
| APPLE INC. 3.45% 5/6/24 | 25,989 | 27,163 |
| JP MORGAN CHASE 3.2% 6/15/26 | 28,250 | 30,256 |
| TOYOTA MOTOR 2.6% 1/11/22 | ||
| PROVINCE OF QUEBEC 2.75% 8/25/21 | ||
| COMCAST CORP 2.85% 1/15/23 | ||
| ONTARIO PROVINCE 2.2% 10/3/22 | 53,054 | 54,522 |
| EQUINOR ASA 2.88% 4/06/25 | 11,711 | 11,741 |
| BK OF NY MELLON 1.60% 4/24/25 | 28,673 | 28,524 |
| MERCK CO INC .75% 2/24/26 | 11,159 | 10,823 |
| BK OF AMERICA 1.32% 6/19/26 | 9,128 | 8,969 |
| WALMART INC 3.05% 7/8/26 | 11,351 | 10,861 |
| COMCAST CORP 2.35% 1/15/27 | 16,155 | 15,649 |
| HOME DEPOT 2.5% 4/15/27 | 6,402 | 6,326 |
| AMAZON.COM 3.15% 8/22/27 | 21,395 | 20,778 |
| JOHNSON & JOHNSON .95% 9/01/27 | 10,996 | 10,686 |
| DUKE ENERGY CAROLINA 2.45% 2/01/30 | 6,328 | 6,035 |
| BERKSHIRE HATHAWAY 1.85% 3/12/30 | 9,178 | 8,774 |
| PEPSICO INC 2.75% 3/19/30 | 11,052 | 10,406 |
| COCA COLA 3.45% 3/25/30 | 5,793 | 5,504 |
| PROCTER & GAMBLE 3.45% 3/25/30 | 12,621 | 11,832 |
| KIMBERLY-CLARK 3.10% 3/26/30 | 5,624 | 5,370 |
| ABBOTT LABORATORIES 1.40% 6/30/30 | 9,202 | 8,406 |
| AUTO DATAPROCESS 1.25% 9/1/30 | 5,960 | 5,493 |
| BK OF AMERICA 2.50% 2/13/31 | 11,149 | 10,891 |
| JP MORGAN CHASE 2.52% 4/22/31 | 11,220 | 10,930 |
| ROYAL BK OF CANADA 1.60% 4/17/23 | 16,469 | 16,385 |
| ROYAL BK OF CANADA 1.15% 6/10/25 | 11,223 | 10,970 |
| BK OF NOVA SCOTIA 2.70% 8/3/26 | 19,811 | 19,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGILENT TECHNOLOGIES INC. | 61,344 | 104,763 |
| ALPHABET INC CL-C | 77,393 | 208,932 |
| AMERICAN INTERNATIONAL GROUP | ||
| AMERICAN INTL GROUP INC | 50,127 | 55,544 |
| AMETEK, INC. | 57,572 | 94,520 |
| APPLIED MATERIALS, INC. | ||
| ARISTA NETWORKS INC. | 74,354 | 90,567 |
| ASPEN TECHNOLOGY INC. | 64,128 | 85,588 |
| AXA EQUITABLE HOLDINGS INC. | 52,837 | 84,747 |
| BANK AMERI CORP | 56,949 | 95,603 |
| BANK OF THE OZARKS | 64,105 | 76,675 |
| BOEING COMPANY | ||
| BOSTON SCIENTIFIC | ||
| BROADCOM LTD | 63,166 | 123,797 |
| CARMAX, INC. | 39,398 | 74,555 |
| CENTENE CORP | 73,657 | 93,245 |
| CHARLES RIVER LAB INTERNATIONAL INC | 47,115 | 102,600 |
| CHARTER COMMUNICATIONS INC. | ||
| CITRIX SYSTEMS, INC. | 55,647 | 59,513 |
| COCA COLA CO | ||
| DANAHER CORP SHS BEN INT | 18,808 | 105,788 |
| DISCOVERY COMMUNICATIONS | ||
| DOLLAR TREE INC. | 85,599 | 119,611 |
| DROPBOX INC - CLASS A | 85,455 | 105,947 |
| ELECTRONIC ARTS | 59,926 | 87,584 |
| ESSENT GROUP LTD | 77,748 | 78,216 |
| EXPEDIA INC. | ||
| FACEBOOK, INC. | 129,696 | 213,534 |
| HOME DEPOT INC | 44,062 | 106,838 |
| INTERNATIONAL FLAVORS & FRAGRANCES | ||
| INVESCO INTL GROWTH FD INST | 244,403 | 300,728 |
| JACOBS ENGINEERING GROUP INC | 28,938 | 60,369 |
| JONES LANG LASALLE INC. | 86,906 | 120,315 |
| KKR & CO, INC | 42,599 | 81,531 |
| LAM RESEARCH CORPORATION | 55,189 | 130,953 |
| LAMB WESTON HOLDINGS, INC. | 57,101 | 67,640 |
| LAS VEGAS SANDS CORP | 61,792 | 64,284 |
| LIBERTY SIRIUSXM GROUP | 75,447 | 80,622 |
| LINDE PLC | 49,983 | 84,322 |
| LKQ CORPORATION | ||
| MERCK & CO INC | 82,966 | 84,105 |
| METLIFE, INC. | 92,739 | 120,364 |
| MGM RESORTS INTERNATIONAL | ||
| MICRON TECHNOLOGY INC. | 50,016 | 98,001 |
| MICROSOFT CORP | 31,648 | 330,550 |
| MIDDLEBY CORP | 41,215 | 50,885 |
| MORGAN STANLEY | 42,436 | 78,204 |
| NEXSTAR MEDIA GROUP | 41,449 | 75,130 |
| NEXTERA ENERGY PARTNERS, LP | 52,731 | 48,902 |
| NORFOLK SOUTHERN CORP | 39,364 | 99,352 |
| NORTHROP CORP | 99,606 | 104,536 |
| NVR, INC | 61,764 | 61,242 |
| PERFORMANCE FOOD GROUP CORP | ||
| PFIZER | ||
| PIONEER NATURAL RESOURCES CO | 46,620 | 46,217 |
| POST HOLDING INC. | ||
| RESTAURANT BRANDS INTERNATIONAL | 62,580 | 79,495 |
| REXNORD CORP | 60,469 | 63,713 |
| RYMAN HOSPITALITY PROPERTIES, INC. | 51,010 | 53,094 |
| SABRE CORPORATION | 65,323 | 74,716 |
| SIGNATURE BANK | 38,595 | 65,569 |
| T-MOBILE US, INC. | 76,073 | 83,944 |
| TEXAS PACIFIC LAND TRUST | 33,511 | 90,597 |
| THERMO FISHER SCIENTIFIC, INC | 57,825 | 78,954 |
| TJX COMPANIES INC | 48,228 | 101,871 |
| TRANE TECHNOLOGIES | ||
| UNITED RENTALS, INC | 43,605 | 48,409 |
| UNITED TECHNOLOGIES CORPORATION | ||
| UNITEDHEALTH GROUP, INC. | 22,276 | 113,109 |
| UNIVERSAL DISPLAY CORP | ||
| VAIL RESORTS INC. | ||
| VENTAS, INC. | ||
| VF CORP | 50,833 | 49,391 |
| VISA, INC. | 28,078 | 78,340 |
| WALMART, INC. | 71,681 | 79,868 |
| WESTERN ALLIANCE BANCORPORATION | 48,257 | 91,607 |
| WILLIS TOWERS WATSON | 41,832 | 70,953 |
| WOODWARD INC. | ||
| XPO LOGISTICS, INC. | 30,555 | 74,842 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS AND EQUIMENT | 47,017 | 25,145 | 21,872 | 21,872 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST - INVESTMENTS | 9,977 | 10,794 | 10,794 |
| REFUNDABLE EXCISE TAX | 631 | 631 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER EXPENSE | 4,252 | 1,701 | 2,528 | |
| CSS PROFILE FEES | 636 | 636 | ||
| DUES | 355 | 355 | ||
| INSURANCE | 2,588 | 1,035 | 1,553 | |
| MISCELLANEOUS EXPENSE | 146 | 58 | 88 | |
| OFFICE EXPENSE | 2,288 | 915 | 1,373 | |
| POSTAGE | 487 | 487 | ||
| TELEPHONE | 2,154 | 862 | 1,292 | |
| BAD DEBT EXPENSE | 273 | 273 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 266 | 266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENT FEES - BANKNORTH | 41,562 | 41,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN EXCISE TAXES | 610 | 610 | ||
| FEDERAL EXCISE TAXES | 5,442 |