| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,013 | 2,203 | 2,203 | 8,810 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HAIR SALON | 2016-07-13 | 14,045 | 1,053 | SL | 40.000000000000 | 351 | 0 | 351 | |
| BUILDING - COUNTRY STORE | 2016-05-20 | 215,106 | 19,610 | SL | 40.000000000000 | 5,378 | 0 | 5,378 | |
| LAND | 2016-05-20 | 70,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2016-12-31 | 35,044 | 2,663 | SL | 40.000000000000 | 876 | 0 | 876 | |
| BUILDING IMPROVEMENTS | 2017-01-04 | 66,185 | 4,965 | SL | 40.000000000000 | 1,655 | 0 | 1,655 | |
| SHED | 2017-05-24 | 3,454 | 892 | SL | 10.000000000000 | 345 | 0 | 345 | |
| REFRIGERATOR | 2016-08-24 | 23,145 | 18,516 | SL | 5.000000000000 | 4,629 | 0 | 4,629 | |
| REFRIGERATOR INSTALLATION | 2017-01-31 | 6,490 | 3,786 | SL | 5.000000000000 | 1,298 | 0 | 1,298 | |
| HOOD | 2016-11-15 | 14,211 | 11,368 | SL | 5.000000000000 | 2,842 | 0 | 2,843 | |
| HOOD INSTALLATION | 2017-01-05 | 5,034 | 3,020 | SL | 5.000000000000 | 1,007 | 0 | 1,007 | |
| FREEZER LIGHTS | 2017-04-24 | 1,637 | 873 | SL | 5.000000000000 | 327 | 0 | 327 | |
| FREEZER DOOR | 2017-10-11 | 3,191 | 1,436 | SL | 5.000000000000 | 638 | 0 | 638 | |
| AIR CONDITIONERS - WALL UNITS | 2017-07-10 | 9,548 | 4,774 | SL | 5.000000000000 | 1,910 | 0 | 1,910 | |
| BUILDING - HUB | 2016-07-13 | 99,599 | 7,470 | SL | 40.000000000000 | 2,490 | 0 | 2,490 | |
| LAND | 2016-07-13 | 70,800 | L | 0 | 0 | 0 | |||
| 3 DESK 4 SIDE CHAIRS | 2018-10-01 | 1,577 | 197 | SL | 10.000000000000 | 158 | 0 | 158 | |
| 2 SOFAS 4 OFFICE FILE CABINETS | 2018-10-01 | 5,349 | 669 | SL | 10.000000000000 | 535 | 0 | 535 | |
| 40 STACKABLE CHAIRS FOR HUB MAIN SPACE | 2018-10-01 | 3,214 | 401 | SL | 10.000000000000 | 321 | 0 | 321 | |
| OLSSON INTERIOR AIRT | 2018-10-01 | 1,072 | 134 | SL | 10.000000000000 | 107 | 0 | 107 | |
| TV MONITORS FOR HUB | 2018-10-01 | 3,499 | 875 | SL | 5.000000000000 | 700 | 0 | 700 | |
| BUILDING IMPROVEMENTS | 2018-12-01 | 500,566 | 13,357 | SL | 40.000000000000 | 12,514 | 0 | 12,514 | |
| HAIR SALON SINK AND BOOTHS | 2018-05-31 | 4,298 | 681 | SL | 10.000000000000 | 430 | 0 | 430 | |
| HUB MAIN SPACE LIGHT FIXTURE | 2018-03-13 | 2,236 | 820 | SL | 5.000000000000 | 447 | 0 | 447 | |
| HUB REFRIGERATOR AND DISHWASHER | 2018-05-09 | 1,298 | 433 | SL | 5.000000000000 | 260 | 0 | 260 | |
| HUB MICROWAVE | 2018-05-04 | 299 | 100 | SL | 5.000000000000 | 60 | 0 | 60 | |
| HUB CHAIRS | 2018-05-04 | 339 | 57 | SL | 10.000000000000 | 34 | 0 | 34 | |
| EVERSOURCE LOAN PURCHASES (DIRECT FROM EVERSOURCE) | 2018-12-31 | 79,115 | 1,978 | SL | 40.000000000000 | 1,978 | 0 | 1,978 | |
| CONFERENCE ROOM CHAIRS | 2018-05-23 | 1,627 | 258 | SL | 10.000000000000 | 163 | 0 | 163 | |
| LOCKERS | 2018-07-19 | 1,857 | 263 | SL | 10.000000000000 | 186 | 0 | 186 | |
| SHELVING FOR BROCHURES | 2018-07-26 | 281 | 40 | SL | 10.000000000000 | 28 | 0 | 28 | |
| MOVEABLE CORKBOARD WALLS | 2018-07-26 | 883 | 125 | SL | 10.000000000000 | 88 | 0 | 88 | |
| CONFERENCE ROOM TABLE | 2019-01-28 | 3,104 | 569 | SL | 5.000000000000 | 621 | 0 | 621 | |
| FIRE PANELS | 2020-02-13 | 2,982 | SL | 10.000000000000 | 273 | 0 | 273 | ||
| ATTIC INSULATION | 2020-09-25 | 5,577 | SL | 10.000000000000 | 139 | 0 | 139 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEUTSCHE BANK BROKERAGE ACCOUNT | 185,623 | 185,623 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEUTSCHE BANK BROKERAGE ACCOUNT | 247,904 | 247,904 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HAIR SALON | 14,045 | 1,404 | 12,641 | |
| BUILDING - COUNTRY STORE | 215,106 | 24,988 | 190,118 | |
| LAND | 70,000 | 0 | 70,000 | |
| BUILDING IMPROVEMENTS | 35,044 | 3,539 | 31,505 | |
| BUILDING IMPROVEMENTS | 66,185 | 6,620 | 59,565 | |
| SHED | 3,454 | 1,237 | 2,217 | |
| REFRIGERATOR | 23,145 | 23,145 | 0 | |
| REFRIGERATOR INSTALLATION | 6,490 | 5,084 | 1,406 | |
| HOOD | 14,211 | 14,210 | 1 | |
| HOOD INSTALLATION | 5,034 | 4,027 | 1,007 | |
| FREEZER LIGHTS | 1,637 | 1,200 | 437 | |
| FREEZER DOOR | 3,191 | 2,074 | 1,117 | |
| AIR CONDITIONERS - WALL UNITS | 9,548 | 6,684 | 2,864 | |
| BUILDING - HUB | 99,599 | 9,960 | 89,639 | |
| LAND | 70,800 | 0 | 70,800 | |
| CLOSING COSTS | 1,181 | 1,181 | 0 | |
| 3 DESK 4 SIDE CHAIRS | 1,577 | 355 | 1,222 | |
| 2 SOFAS 4 OFFICE FILE CABINETS | 5,349 | 1,204 | 4,145 | |
| 40 STACKABLE CHAIRS FOR HUB MAIN SPACE | 3,214 | 722 | 2,492 | |
| OLSSON INTERIOR AIRT | 1,072 | 241 | 831 | |
| TV MONITORS FOR HUB | 3,499 | 1,575 | 1,924 | |
| BUILDING IMPROVEMENTS | 500,566 | 25,871 | 474,695 | |
| HAIR SALON SINK AND BOOTHS | 4,298 | 1,111 | 3,187 | |
| HUB MAIN SPACE LIGHT FIXTURE | 2,236 | 1,267 | 969 | |
| HUB REFRIGERATOR AND DISHWASHER | 1,298 | 693 | 605 | |
| HUB MICROWAVE | 299 | 160 | 139 | |
| HUB CHAIRS | 339 | 91 | 248 | |
| EVERSOURCE LOAN PURCHASES (DIRECT FROM EVERSOURCE) | 79,115 | 3,956 | 75,159 | |
| CONFERENCE ROOM CHAIRS | 1,627 | 421 | 1,206 | |
| LOCKERS | 1,857 | 449 | 1,408 | |
| SHELVING FOR BROCHURES | 281 | 68 | 213 | |
| MOVEABLE CORKBOARD WALLS | 883 | 213 | 670 | |
| CONFERENCE ROOM TABLE | 3,104 | 1,190 | 1,914 | |
| FIRE PANELS | 2,982 | 273 | 2,709 | |
| ATTIC INSULATION | 5,577 | 139 | 5,438 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CLOSING COSTS, NET OF AMORTIZATION | 196 | 0 | 0 |
| DEFERRED RENT | 10,920 | 21,459 | 21,459 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING ACTIVITIES | 0 | 0 | 0 | 0 |
| MARKETING COSTS | 4,558 | 0 | 0 | 4,558 |
| INSURANCE | 9,393 | 0 | 0 | 9,393 |
| REPAIRS & MAINTENANCE | 9,097 | 0 | 0 | 9,097 |
| OFFICE EXPENSE | 4,299 | 0 | 0 | 4,299 |
| TELEPHONE | 8,041 | 0 | 0 | 8,041 |
| FEES & PERMITS | 679 | 0 | 0 | 679 |
| MISCELLANEOUS | 889 | 0 | 0 | 889 |
| OUTREACH | 403 | 0 | 0 | 403 |
| AMORTIZATION | 196 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUSTAINABLE DOWNTOWN - RENTAL INCOME | 19,389 | 19,389 | |
| HUB - PROGRAM REVENUE | 4,821 | 4,821 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 24,349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,500 | 8,500 | 8,500 | 0 |
| OTHER PROFESSIONAL FEES | 13,326 | 0 | 0 | 13,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 14,279 | 0 | 0 | 14,279 |
| EXCISE TAX | 0 | 0 | 0 | 0 |