| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,512 | 0 | 0 | 1,512 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2015-08-31 | 122,500 | 38,979 | SL | 27.500000000000 | 4,455 | 4,455 | 4,455 | |
| BUILDING IMPROVEMENT | 2015-08-31 | 70,000 | 49,973 | SL | 15.000000000000 | 4,667 | 4,667 | 4,667 | |
| LAND | 2015-08-31 | 52,500 | 0 % | 0 | 0 | 0 | |||
| AIR CONDITIONER | 2017-11-27 | 6,800 | 3,060 | SL | 5.000000000000 | 1,360 | 1,360 | 1,360 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAPL | 137,355 | 121,260 |
| MSFT | 315,075 | 302,094 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 122,500 | 43,434 | 79,066 | |
| BUILDING IMPROVEMENT | 70,000 | 54,640 | 15,360 | |
| LAND | 52,500 | 0 | 52,500 | |
| AIR CONDITIONER | 6,800 | 4,420 | 2,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,590 | 0 | 0 | 1,590 |
| PROGRAM EXPENSE - COVID 19 | 4,600 | 0 | 3,000 | 1,600 |
| FILING FEE | 65 | 0 | 0 | 65 |
| BANK SERVICE FEE | 35 | 0 | 0 | 35 |
| PROGRAM EXPENSE - CHINA HELPER | 1,500 | 0 | 0 | 1,500 |
| CLEANING AND MAINTENANCE | 120 | 120 | 120 | 0 |
| INSURANCE | 1,698 | 1,698 | 1,698 | 0 |
| PROPERTY TAX | 1,710 | 1,710 | 1,710 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM - COVID 19 | 3,000 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSIT | 3,259 | 0 |
| INTERACTIVE BROKERS | 197,741 | 279,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | 1,639 | 1,639 | 1,639 | 0 |