| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBOR CAP APPR FD | AT COST | 131,363 | 324,455 |
| MFS VAL FD | AT COST | 138,881 | 245,823 |
| OPPENHEIMER DVLPING MKTS FD | AT COST | 97,127 | 146,272 |
| PRINCIPAL MIDCAP INST FD | AT COST | 19,276 | 44,640 |
| T ROWE PRICE NEW HORIZONS FD | AT COST | 19,260 | 45,724 |
| BLACKROCK FDS II STRG OPP FD | AT COST | 35,628 | 36,505 |
| ISHARES MSCI EAFE INDEX FD | AT COST | 69,878 | 90,388 |
| LITMAN GREGORY ALT STRAT | AT COST | 25,395 | 26,264 |
| DODGE & COX INC FD | AT COST | 47,632 | 50,129 |
| ISHARES CORE S&P 500 ETF | AT COST | 202,791 | 441,083 |
| VANGUARD REAL ESTATE | AT COST | 20,336 | 22,082 |
| TOUCHSTONE ACTIVE BOND | AT COST | 27,966 | 29,937 |
| SEAFARER OVERSEAS GR & INCOME | AT COST | 22,118 | 27,091 |
| HARDING LOEVNER INTL EQUITY | AT COST | 79,920 | 108,861 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 78,203 | 99,377 |
| GOLDMAN SACHS ABS RETURN TRACK | AT COST | 24,585 | 26,289 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 23,202 | 27,580 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 26,864 | 29,868 |
| ISHARES S&P GLOB INFRAS INDEX | AT COST | 21,280 | 21,855 |
| DOUBLELINE TOTAL RETURN BOND | AT COST | 47,000 | 47,000 |
| HOTCHKIS & WILEY | AT COST | 55,000 | 53,978 |
| ISHARES BARCLAYS INTERMEDIATE | AT COST | 46,086 | 49,409 |
| TCW EMERGING MARKETS | AT COST | 30,000 | 31,297 |
| INVESCO EMERGING MKTS SOV DEBT | AT COST | 31,439 | 30,426 |
| LORD ABBETT BOND DEBENTURE | AT COST | 7,500 | 7,684 |
| SPDR GOLD TRUST | AT COST | 30,678 | 35,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,239 | 620 | 620 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 669 | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| MUTUAL FUND PULLBACKS | 482 |
| ROC ADJUSTMENT | 46 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 2,159 | 0 | 2,159 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 399 | 399 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 11,202 | 11,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATE | 1,055 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 527 | 527 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |