| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RMMC | 1,650 | 1,650 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income Taxable | 856,050 | 866,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US Equity | 2,518,073 | 3,453,096 |
| American Tower Corp AMT | ||
| American Campus Communities | 21,133 | 35,661 |
| Schwab US Rit - SCHH | 183,907 | 167,489 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 9,180 | 9,180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Real estate Mineral Interest | 425,373 | 425,367 | 1,811,028 |
| Description | Amount |
|---|---|
| Capital loss of stone ridge reinsur risk not on YE stmt | 2,965 |
| Cost adjustment on YE stmt | 1,469 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Phone reimbursement | 708 | 708 | ||
| Picture reimbursement | 246 | 246 | ||
| Rental Expenses | 4,070 | 4,070 | ||
| Website revisions | 555 | 277 | 278 |
| Description | Amount |
|---|---|
| Book/tax basis difference on sales | 20,291 |
| Depletion ded. TR not on books | 1,110 |
| Rounding | 2 |
| US Tax Refunds | 481 |
| Wash sale loss disallowances | 10,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Neale & Newman-admin support | 9,996 | 9,996 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated tax payments | 8,020 | 8,020 | ||
| Foreign Taxes Paid | 23 | 23 | ||
| Tax due 990PF | 6,099 | 6,099 | ||
| Tax due 990PF | 926 | 926 | ||
| Tax due Form 4720 | 200 | 200 |