| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 024932154 AMERICAN CENTURY HIG | 16,812 | 17,491 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 13161T401 CALVERT SHORT DURATI |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908553 VANGUARD REIT ETF | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 922908710 VANGUARD 500 INDEX A | 26,949 | 52,124 |
| 922908686 VANGUARD SMALL CAP I | ||
| 741479109 PRICE T ROWE GROWTH | 28,354 | 55,295 |
| 315910620 FIDELITY INVT TR AD | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 92647K309 VICTORY TRIVALENT IN | ||
| 46432F842 ISHARES CORE MSCI EA | 22,788 | 27,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 15,000 | 22,595 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 60,877 | 60,669 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,130 | 26,539 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 50,000 | 49,247 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,941 | 14,059 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,492 | 17,465 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 32,008 | 38,245 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,484 | 10,130 |
| 464287200 ISHARES S P 500 E T | AT COST | 26,911 | 34,359 |
| 87245P668 TIAA CREF INFLATION | AT COST | 10,000 | 10,074 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,000 | 11,649 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 72 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 31 | 0 | |
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 83 | 83 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |