| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 057071854 BAIRD AGGREGATE BOND | 321,374 | 335,827 |
| 464288661 ISHARES BARCLAYS 3 7 | 160,369 | 170,784 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464288612 ISHARES BARCLAYS INT | 323,590 | 342,166 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 157,978 | 147,044 |
| 779556109 ROWE T PRICE MID-CAP | 109,067 | 192,792 |
| 921921300 VANGUARD EQUITY INCO | 151,892 | 266,949 |
| 741479109 PRICE T ROWE GROWTH | 128,636 | 361,088 |
| 779572106 T ROWE PRICE SMALL C | 110,974 | 203,739 |
| 922908710 VANGUARD 500 INDEX A | 219,188 | 421,321 |
| 921910501 VANGUARD INTL GRWTH | 89,845 | 216,609 |
| 412295107 HARDING LOEVNER INTL | 130,572 | 206,277 |
| 29875E100 AMERICAN EUROPACIFIC | 147,688 | 212,172 |
| 46429B697 ISHARES MSCI USA MIN | 143,845 | 181,684 |
| 46434G103 ISHARES CORE MSCI EM | 131,671 | 171,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 99,008 | 105,122 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 174,330 | 169,684 |
| 31420B300 FEDERATED INST HI YL | AT COST | 98,991 | 105,690 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 432 | 0 | 432 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 623 | 623 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 41 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,145 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |