| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 210,213 | 210,213 |
| 057071854 BAIRD AGGREGATE BOND | 935,651 | 935,651 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 670678507 NUVEEN REAL ESTATE S | 159,359 | 159,359 |
| 922908728 VANGUARD TOTAL STOCK | 2,074,135 | 2,074,135 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN0764 VARIOUS MINERAL INTE | AT COST | 922 | 922 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 380,454 | 380,454 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 149,033 | 149,033 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 294,635 | 294,635 |
| 316146331 FIDELITY EMERGING MA | AT COST | 369,622 | 369,622 |
| 315911727 FIDELITY INTERNATION | AT COST | 669,541 | 669,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSE | 70 | 70 | 0 | |
| OTHER MISC EXPENSES | 4,150 | 0 | 4,150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 412 | 412 | |
| GRANT RECOVERY | 11,250 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 748,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,192 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,822 | 1,822 | 0 |