| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,130 | 5,704 | 1,426 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS | 692,650 | 692,650 |
| ALTRIA GROUP INC | 698,011 | 698,011 |
| AMERN EXPRESS CO | 749,421 | 749,421 |
| AMGEN INC | 381,426 | 381,426 |
| AMGEN INC | 295,266 | 295,266 |
| ANTHEM INC | 762,555 | 762,555 |
| AT&T INC | 525,901 | 525,901 |
| BERKSHIRE HATHAWAY ENERGY | 734,424 | 734,424 |
| BK OF AMER CORP | 302,143 | 302,143 |
| BK OF AMER CORP | 480,858 | 480,858 |
| CAP ONE FINL CO | 482,864 | 482,864 |
| CAPITAL ONE FINANCIAL CO | 312,113 | 312,113 |
| CHUBB INA HOLDINGS INC | 581,250 | 581,250 |
| CIGNA CORP | 654,775 | 654,775 |
| CITIGROUP INC | 756,964 | 756,964 |
| CLOROX CO | 696,530 | 696,530 |
| EATON CORP | 627,089 | 627,089 |
| EOG RES INC | 345,883 | 345,883 |
| EVERNORTH HEALTH INC | 148,251 | 148,251 |
| EXXON MOBIL CORP | 751,073 | 751,073 |
| GEN DYNAMICS CORP | 754,005 | 754,005 |
| GILEAD SCIENCES INC | 371,000 | 371,000 |
| GOLDMAN SACHS GROUP INC | 576,218 | 576,218 |
| HOME DEPOT INC | 268,109 | 268,109 |
| HUNTINGTON NATL BK | 741,056 | 741,056 |
| IBM CORP | 740,006 | 740,006 |
| INTERCONTINENTALEXCHANGE | 744,934 | 744,934 |
| JOHN DEERE CAP CORP | 730,118 | 730,118 |
| JPM MANAGED INCOME FD - USD - L | 14,264,207 | 14,264,207 |
| MORGAN STANLEY | 263,828 | 263,828 |
| NEXTERA ENERGY CAP | 338,184 | 338,184 |
| PAYPAL HOLDINGS | 390,087 | 390,087 |
| PAYPAL HOLDINGS | 411,214 | 411,214 |
| PEPSICO INC | 412,226 | 412,226 |
| PHILIP MORRIS INTL INC | 469,474 | 469,474 |
| PHILLIPS 66 | 702,691 | 702,691 |
| SIMON PPTY GROUP LP | 734,271 | 734,271 |
| ST STR CORP | 435,937 | 435,937 |
| STRYKER CORP | 350,539 | 350,539 |
| SYSCO CORP | 663,687 | 663,687 |
| TOYOTA MTR CR CORP | 777,457 | 777,457 |
| TRUIST FIN CORP | 295,793 | 295,793 |
| TYCO ELECTRONICS GROUP S | 675,871 | 675,871 |
| UN PAC CORP | 403,436 | 403,436 |
| UTD PARCEL SVC | 732,088 | 732,088 |
| VERIZON COMMUNICATIONS | 711,569 | 711,569 |
| WALMART INC | 719,727 | 719,727 |
| WALT DISNEY COMPANY | 334,131 | 334,131 |
| WASTE MANAGEMENT INC | 243,519 | 243,519 |
| WELLS FARGO & CO | 575,385 | 575,385 |
| WELLS FARGO & COMPANY | 203,026 | 203,026 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 35,000 UNITS BLACKSTONE MORTGAGE TRUST, INC. | FMV | 963,550 | 963,550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 47,450 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS - ALTERNATIVE ASSETS | 339,150 |
| ACCRUED INTEREST PAID - DEFERRED TO 2021 | 23,169 |
| COST BASIS ADJUSTMENT - BONDS (AMORTIZATION) | 40,235 |
| ADJUSTMENT FOR ORDINARY INCOME REPORTED ON 1099S | 3,014 |
| ADJUSTMENT FOR INTEREST INCOME REPORTED ON 1099S | 1,131 |
| PRIOR PERIOD ADJUSTMENT | 47,444 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JPMORGAN MANAGEMENT FEES | 66,859 | 66,859 | 0 | |
| JPMORGAN REIMBURSEMENT | -10,243 | -10,243 | 0 | |
| OTHER ADMINISTRATIVE EXPENSES | 600 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS - BONDS | 165,522 |
| CHANGE IN UNREALIZED GAIN/LOSS - CASH | 2,344 |
| DIVIDENDS AND CAPITAL GAIN DISTRIBUTIONS REPORTED ON 1099S RECEIVED IN 2021 | 34,880 |
| ACCRUED INTEREST PAID - REVERSAL OF DEFERRAL TO 2020 | 16,784 |
| ADJUSTMENT FOR OID INCOME REPORTED ON 1099S | 2,714 |
| ADJUSTMENT FOR LT CAPITAL GAINS ON 1099S | 2,407 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 860 | 5,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAYMENT | 30,388 | 0 | 0 |