| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PUMP | 2013-09-20 | 2,270 | 2,270 | 200DB | 5.0000 | ||||
| COMPUTER | 2013-11-12 | 542 | 542 | 200DB | 5.0000 | ||||
| MOWER/FINISHER | 2013-09-03 | 2,000 | 2,000 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2013-01-25 | 1,356 | 1,356 | 200DB | 5.0000 | ||||
| CHAIRS | 2013-05-17 | 445 | 425 | 200DB | 7.0000 | 20 | |||
| FENCING | 2013-01-25 | 1,074 | 535 | 150DB | 15.0000 | 64 | |||
| FENCING | 2013-02-22 | 6,739 | 3,356 | 150DB | 15.0000 | 398 | |||
| FENCING | 2013-07-05 | 608 | 303 | 150DB | 15.0000 | 36 | |||
| PENS/FENCING | 2010-06-30 | 56,284 | 38,005 | 150DB | 15.0000 | 3,323 | |||
| LEASEHOLD IMP-HEAT PUMP | 2010-12-29 | 5,800 | 1,344 | S/L | 39.0000 | 149 | |||
| PENS/FENCING | 2011-07-19 | 4,350 | 2,681 | 150DB | 15.0000 | 256 | |||
| IMPROVEMENTS | 2011-01-20 | 45,162 | 10,374 | S/L | 39.0000 | 1,158 | |||
| FENCING | 2012-12-26 | 10,040 | 5,594 | 150DB | 15.0000 | 593 | |||
| WELL | 2012-01-30 | 3,570 | 1,989 | 150DB | 15.0000 | 211 | |||
| USED BACKHOE | 2012-04-30 | 16,500 | 16,500 | 200DB | 7.0000 | ||||
| FENCING | 2003-09-15 | 4,708 | 4,708 | 150DB | 15.0000 | ||||
| DOG HOUSES | 2003-11-15 | 1,856 | 1,856 | 200DB | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2004-06-30 | 4,513 | 1,798 | S/L | 39.0000 | 115 | |||
| PENS/FENCIING | 2004-06-30 | 3,094 | 3,094 | 150DB | 15.0000 | ||||
| DOG HOUSES | 2007-02-26 | 1,339 | 1,339 | 200DB | 7.0000 | ||||
| PAVE STALLS | 2007-10-09 | 4,400 | 3,617 | 150DB | 15.0000 | 313 | |||
| NEW PUMP | 2007-09-27 | 1,020 | 1,020 | 200DB | 7.0000 | ||||
| BUNKHOUSE REP | 2007-06-30 | 26,902 | 8,652 | S/L | 39.0000 | 690 | |||
| PENS/FENCING | 2008-02-08 | 13,555 | 13,555 | 150DB | 15.0000 | ||||
| PENS/FENCING | 2008-06-30 | 8,719 | 8,719 | 150DB | 15.0000 | ||||
| PENS/FENCING | 2009-06-30 | 9,589 | 6,713 | 150DB | 15.0000 | 639 | |||
| LAND - GLENVILLE NC | 2010-12-30 | 2,407,046 | |||||||
| LAND - NEW ROAD | 2013-01-01 | 500,000 | |||||||
| NISSAN VAN | 2012-04-30 | 31,162 | 31,162 | 200DB | 5.0000 | ||||
| BUSH HOG MOWER | 2014-02-11 | 8,600 | 8,600 | 200DB | 5.0000 | ||||
| PORTABLE EVAPORATER COOLER FAN FOR BARN | 2014-08-08 | 3,256 | 3,256 | 200DB | 5.0000 | ||||
| CHAINSAW | 2014-08-28 | 436 | 436 | 200DB | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS - NC | 2014-03-11 | 5,947 | 15.0000 | ||||||
| INSULATION TO CATTERY AND BARN | 2015-02-05 | 17,540 | 2,192 | S/L | 39.0000 | 450 | |||
| INSULATIONTO BARN DOORS | 2015-02-11 | 740 | 93 | S/L | 39.0000 | 19 | |||
| CONCRETE FLOORS - INFIRMARY | 2015-02-27 | 2,800 | 350 | S/L | 39.0000 | 72 | |||
| BUNKHOUSE/INFIRMARY REMODEL | 2015-04-06 | 3,133 | 378 | S/L | 39.0000 | 80 | |||
| CONCRETE STALLS IN BARN | 2015-12-31 | 2,000 | 207 | S/L | 39.0000 | 51 | |||
| CONFRENCE TABLE | 2016-03-31 | 7,000 | 4,813 | 200DB | 7.0000 | 625 | |||
| CABIN | 2016-05-27 | 286,454 | 26,625 | S/L | 39.0000 | 7,345 | |||
| GATE | 2016-09-01 | 1,100 | 316 | 150DB | 15.0000 | 78 | |||
| KENNELS | 2015-03-26 | 3,519 | 1,632 | 200DB | 5.0000 | 127 | |||
| LANDSCAPING | 2016-01-01 | 3,804 | 1,216 | 150DB | 15.0000 | 258 | |||
| WALKWAY HOUSE TO BARN | 2016-01-12 | 1,000 | 320 | 150DB | 15.0000 | 68 | |||
| OTHER EQUIPMENT | 2016-01-01 | 3,484 | 1,207 | 200DB | 10.0000 | 107 | |||
| NEW PORCH | 2017-10-15 | 19,790 | 1,121 | S/L | 39.0000 | 507 | |||
| DOG HOUSE ELECTRICAL UPGRADES | 2018-09-17 | 26,382 | 26,382 | 200DB | 5.0000 | ||||
| FERRIS MOWER | 2019-04-05 | 7,391 | 1,056 | 200DB | 7.0000 | 1,810 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LAND - GLENVILLE NC | 2010-12 | PURCHASE | 2020-11 | 1,593,000 | 2,407,046 | 99,676 | -913,722 | |||
| BUSH HOG MOWER | 2014-02 | PURCHASE | 2020-01 | 8,600 | 8,600 | |||||
| LEASEHOLD IMPROVEMENTS - NC | 2014-03 | PURCHASE | 2020-11 | 5,947 | -5,947 | |||||
| AT&T GLOBAL NOTE | 2016-12 | PURCHASE | 2020-06 | 51,302 | 50,270 | 1,032 | ||||
| BANK OF AMERICA 6% PFD | 2016-12 | PURCHASE | 2020-07 | 15,771 | 14,939 | 832 | ||||
| CITIGROUP 6.3% PFD | 2016-12 | PURCHASE | 2020-07 | 15,669 | 15,054 | 615 | ||||
| LORD ABBETT | 2019-02 | PURCHASE | 2020-07 | 60,000 | 60,000 | |||||
| NATIONAL RURAL UTIL COOP | 2015-05 | PURCHASE | 2020-06 | 6,000 | 6,000 | |||||
| NUVEEN MUN TR SHORT DURATION | 2014-10 | PURCHASE | 2020-07 | 30,406 | 31,398 | -992 | ||||
| TARGET CORP SR CPN 3.875% | 2015-12 | PURCHASE | 2020-01 | 9,090 | 9,087 | 3 | ||||
| UNITED TECHNOLOGIES CORP 4.5% | 2015-12 | PURCHASE | 2020-01 | 9,018 | 9,012 | 6 | ||||
| COMMERCE BANCSHARES | 2020-12 | PURCHASE | 2020-12 | 13 | 13 | |||||
| BERKSHIRE HATHAWAY | 2003-06 | PURCHASE | 2020-01 | 2,043 | 433 | 1,610 | ||||
| CAPITAL ONE FIN 5.2% | 2006-12 | PURCHASE | 2020-07 | 18,041 | 15,017 | 3,024 | ||||
| COCA COLA | 2013-07 | PURCHASE | 2020-01 | 2,027 | 1,494 | 533 | ||||
| CONS EDISON | 2012-05 | PURCHASE | 2020-06 | 10,000 | 10,000 | |||||
| FNMA PASS THRU POOL | 2020-01 | PURCHASE | 2020-12 | 1,032 | 1,032 | |||||
| FNMA PASS THRU POOL | 2020-01 | PURCHASE | 2020-12 | 1,432 | 1,432 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 2,552,669 | 2,674,439 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE PROPERTY | 657,425 | 264,669 | 392,756 | 392,756 |
| LAND IMPROVEMENTS | ||||
| LAND - NEW ROAD | 500,000 | 500,000 | 500,000 | |
| LAND - GLENVILLE, NC |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE PENALTIES | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,800 | 1,800 | ||
| ANIMAL FOOD | 28,068 | 28,068 | ||
| ANIMAL MICROCHIPS | 853 | 853 | ||
| MEDICAL SUPPLIES FOR PETS | 3,120 | 3,120 | ||
| AUTO EXPENSE | 3,520 | 3,520 | ||
| COMMUNITY OUTREACH | 1,220 | 1,220 | ||
| DONATION PROCESSING FEES | 5,900 | 5,900 | ||
| FUNDRASING COSTS | 3,429 | 3,429 | ||
| VETERINARY CARE | 70,448 | 70,448 | ||
| WORKER'S COMPENSATION | 2,863 | 2,863 | ||
| REPAIRS & MAINTENANCE | 31,166 | 31,166 | ||
| FOREIGN TAXES | 969 | 969 | ||
| OFFICE EXPENSE | 1,829 | 1,829 | ||
| UTILITIES | 6,374 | 6,374 | ||
| SPECIAL EVENT EXPENSE | 5,813 | 5,813 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REBATES ON ANIMAL MEDICATIONS | 800 | 800 | |
| CREDIT CARD REWARDS | 213 | 213 | |
| PROPERTY TAX REFUND | 590 | 590 | |
| REFUND SC STATE TREASURER'S | 164 | 164 |
| Description | Amount |
|---|---|
| 2018 IMPAIRMENT OF LAND | 907,046 |
| INVESTMENT TIMING DIFFERENCES | 3,688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMEX - LOWE'S | 115 | |
| CHASE | 3,895 | 14,841 |
| PAYROLL PROTECTION LOAN | 29,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES - WF | 8,495 | 8,495 | ||
| HEARTLAND PR FEES | 1,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 2,237 | 2,237 | ||
| SC SEC OF STATE | 52 | 52 | ||
| PAYROLL TAXES | 11,623 | 11,623 |