| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 922 | 691 | 230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS COM | 5,636 | 7,233 |
| ALPHABET INC CAP STK CL A | 5,126 | 5,225 |
| AMAZON COM INC | 6,207 | 7,510 |
| APPLE INC COM | 3,911 | 3,944 |
| BANK OF AMERICA CORPORATION | 4,103 | 3,696 |
| BERKSHIRE HATHAWAY INC | 4,799 | 5,105 |
| COCA COLA CO | 4,582 | 4,735 |
| D R HORTON INC | 4,400 | 6,932 |
| GENERAL ELECTRIC CO | ||
| GRANITE PT MTG TR INC | 4,260 | 4,508 |
| HOME DEPOT INC | 5,508 | 5,155 |
| INGERSOLL RAND PLC SHS | 4,570 | 4,562 |
| KINDER MORGAN INC DEL | 5,356 | 4,614 |
| KRAFT HEINZ CO | 6,681 | 4,304 |
| MACYS INC | 2,088 | 2,978 |
| MCDONALDS CORP | 4,731 | 5,327 |
| MOLSON COORS BREWING CO CL B | 5,571 | 4,212 |
| MONDELEZ INTL INC CL A | 3,447 | 10,008 |
| PARKER HANNIFIN CORP | 5,037 | 4,474 |
| TWO HBRS INVT CORP | 4,938 | 3,852 |
| UNDER ARMOR INC CL A | 3,669 | 4,418 |
| VISA INC COM CL A | 5,726 | 6,597 |
| WASTE CONNECTIONS INC | 3,620 | 3,713 |
| FRANKLIN RES INC COM | 5,612 | 4,449 |
| GARRETT MOTION INC | 607 | 1,703 |
| JOHNSON & JOHNSON | 4,429 | 4,517 |
| KANSAS CITY SOUTHERN COM | 5,808 | 4,773 |
| RESIDEO TECHNOLIGIES INC | 1,626 | 4,727 |
| 3M CO COM | 2,550 | 9,527 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CEDAR FAIR L P DEPOSITORY UNIT | AT COST | 4,305 | 3,311 |
| Description | Amount |
|---|---|
| ROC ADJ | 256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 600 | 450 | 150 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CEDAR FAIR LP | 198 | -228 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO TAX COST | 12,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES - INCOME (NON-DED | 211 | 158 | 53 | |
| TRUSTEE FEES-PRIN (NON-DEDUCTI | 211 | 158 | 53 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11 | 11 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 647 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,908 | 0 | 0 |