| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANTS FEES | 2,750 | 1,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 2001-07-10 | 1,275 | 1,275 | M7 | |||||
| T V | 2004-03-01 | 575 | 575 | M5 | 5 | ||||
| OFFICE FURNITURE | 2006-02-02 | 4,015 | 4,015 | M7 | |||||
| COMPUTER EQUIP | 2007-02-28 | 5,063 | 5,063 | M5 | |||||
| TRAILOR | 2009-07-31 | 1,750 | 1,750 | M5 | |||||
| COMPUTER | 2009-09-30 | 805 | 805 | M5 | |||||
| COLOR COPIER/PRINT | 2009-12-07 | 11,094 | 11,094 | M5 | |||||
| 2001 ISUZU TRUCK | 2010-04-30 | 6,800 | 6,800 | M5 | |||||
| LAPTOP | 2010-11-16 | 2,930 | 2,930 | M5 | |||||
| COMPUTER | 2010-12-15 | 1,079 | 1,078 | M5 | |||||
| COMPUTER EQUIPMENT | 2011-03-16 | 775 | 775 | M5 | |||||
| 3 PRINTERS | 2013-12-20 | 711 | 711 | M5 | |||||
| COMPUTER | 2013-11-20 | 1,766 | 1,766 | M5 | |||||
| COMPUTER SOFTWARE | 2013-10-08 | 1,144 | 1,144 | SL | 3 | ||||
| COPY MACHINE | 2014-12-08 | 3,715 | 3,714 | M5 | |||||
| C MACH. ADDL COST | 2014-12-08 | 4,348 | 4,347 | M5 | |||||
| STORAGE TRAILER | 2015-03-31 | 2,750 | 2,592 | M5 | 158 | ||||
| COMPUTER | 2015-09-15 | 1,348 | 1,270 | M5 | 78 | ||||
| COMPUTER | 2017-06-19 | 1,640 | 1,168 | M5 | 189 | ||||
| TOSHIBA ESTUDIO330 | 2020-09-11 | 2,500 | M5 | 500 | |||||
| TOSHIBA STUDIO4515 | 2020-07-22 | 8,995 | M5 | 1,799 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK | 1,275 | 1,275 | ||
| T V | 575 | 575 | ||
| OFFICE FURNITURE | 4,015 | 4,015 | ||
| COMPUTER EQUIP | 5,063 | 5,063 | ||
| TRAILOR | 1,750 | 1,750 | ||
| COMPUTER | 805 | 805 | ||
| COLOR COPIER/PRINT | ||||
| 2001 ISUZU TRUCK | 6,800 | 6,800 | ||
| LAPTOP | 2,930 | 2,930 | ||
| COMPUTER | 1,079 | 1,078 | 1 | |
| COMPUTER EQUIPMENT | 775 | 775 | ||
| 3 PRINTERS | 711 | 711 | ||
| COMPUTER | 1,766 | 1,766 | ||
| COMPUTER SOFTWARE | 1,144 | 1,144 | ||
| COPY MACHINE | 3,715 | 3,714 | 1 | |
| C MACH. ADDL COST | 4,348 | 4,347 | 1 | |
| STORAGE TRAILER | 2,750 | 2,750 | ||
| COMPUTER | 1,348 | 1,348 | ||
| COMPUTER | 1,640 | 1,357 | 283 | |
| TOSHIBA ESTUDIO330 | 2,500 | 500 | 2,000 | |
| TOSHIBA STUDIO4515 | 8,995 | 1,799 | 7,196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 6,936 | 3,468 | ||
| COMPUTER SUPPORT | 7,006 | 3,503 | ||
| SHIPPING | 3,978 | 3,978 | ||
| INSURANCE | 1,886 | 943 | ||
| REPAIRS | 6,792 | 3,396 | ||
| POSTAGE | 4,964 | 4,964 | ||
| AUTOMOBILE EXPENSES | 3,100 | 1,550 | ||
| OFFICE EXPENSES | 2,703 | 0 | ||
| SHIPPING CONTAINERS | 4,628 | 4,628 | ||
| DUES AND SUBSCRIPTIONS | 119 | 60 | ||
| BANK SERVICE CHARGES | 129 | 129 | ||
| CONTRACT LABOR | 15,422 | 15,422 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 237 | 119 | ||
| PAYROLL TAXES | 1,205 | 603 | ||
| LICENSES | 494 | 247 |