| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 700 | 350 | 350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO S&P 500 EQUAL | 775,249 | 991,168 |
| VANGUARD FTSE DEVELOPED | 261,654 | 326,804 |
| VANGUARD FTSE EMERGING | 249,964 | 325,490 |
| VANGUARD MID CAP ETF | 542,132 | 720,152 |
| VANGUARD S&P 500 ETF | 836,755 | 1,069,953 |
| VANGUARD SMALL CAP ETF | 269,105 | 378,249 |
| VANGUARD TOTAL STOCK | 1,150,848 | 1,708,604 |
| T ROWE PRICE DIV GWTH FD | 532,083 | 659,542 |
| VANGUARD WELLESLEY | 606,582 | 641,794 |
| VANGUARD GROWTH ETF | 89,615 | 94,160 |
| VANGUARD HEALTH CARE | 29,789 | 30,773 |
| VANGUARD MID CAP GROWTH | 89,155 | 94,514 |
| VANGUARD SMALL CAP | 89,017 | 96,271 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE 105 HILLCREST AVE | 196,728 | 196,728 | 196,728 | |
| FURNITURE | 11,240 | 11,240 | 11,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 10,737 | 5,368 | 5,369 | |
| OFFICE EXPENSES | 644 | 322 | 322 | |
| REPAIRS & MAINTENANCE | 2,760 | 1,380 | 1,380 | |
| UTILITIES | 3,086 | 1,543 | 1,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL | 11,033 | 5,517 | 5,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | ||||
| FOREIGN TAX PAID | 1,193 | 1,193 | ||
| PROPERTY TAXES | 2,991 | 1,495 | 1,496 |